| Revenue | NOK 63,8M | +19% |
| EBITDA | NOK 9,9M | +39% |
| Net profit | NOK 7,6M | +39% |
| Total assets | NOK 31,8M | +15% |
| Equity | NOK 10,4M | +6% |
| Employees | 39 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 418 | 62 366 | 63 977 | 64 026 | 63 012 | 58 875 | 47 004 | 52 929 | 55 231 | 53 427 | 63 777 |
| Staff expenses | −16 969 | −18 644 | −21 877 | −21 925 | −24 032 | −22 482 | −20 113 | −20 613 | −23 424 | −24 950 | −26 566 |
| EBITDA | 7 554 | 5 853 | 5 357 | 5 302 | 8 255 | 6 837 | 2 648 | 8 960 | 9 219 | 7 142 | 9 905 |
| Depreciation & amort. | −543 | −479 | −450 | −495 | −329 | −383 | −315 | −325 | −85 | −300 | −342 |
| EBIT | 7 012 | 5 374 | 4 908 | 4 807 | 7 926 | 6 454 | 2 333 | 8 635 | 9 134 | 6 842 | 9 563 |
| Net financials | 94 | 67 | −114 | −30 | −54 | 31 | 81 | 53 | 69 | 87 | 97 |
| Profit before tax | 7 106 | 5 441 | 4 793 | 4 778 | 7 872 | 6 485 | 2 414 | 8 688 | 9 203 | 6 928 | 9 660 |
| Tax | 1 914 | 1 490 | 1 204 | 1 147 | 1 810 | 1 417 | 519 | 1 896 | 2 016 | 1 508 | 2 107 |
| Net profit | 5 192 | 3 951 | 3 590 | 3 630 | 6 063 | 5 069 | 1 895 | 6 792 | 7 187 | 5 420 | 7 553 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 664 | 29 428 | 28 158 | 26 431 | 30 476 | 28 539 | 21 443 | 29 939 | 28 230 | 27 611 | 31 788 |
| Equity | 3 085 | 7 037 | 7 126 | 7 157 | 7 219 | 8 288 | 8 483 | 9 074 | 9 662 | 9 881 | 10 434 |
| Long-term debt | 0 | 0 | 233 | 195 | 150 | 69 | 48 | 48 | 48 | 48 | 48 |
| Short-term debt | 21 579 | 22 392 | 20 799 | 19 080 | 23 107 | 20 182 | 12 912 | 20 816 | 18 520 | 17 681 | 21 306 |
| Total debt | 21 579 | 22 392 | 21 032 | 19 275 | 23 257 | 20 251 | 12 960 | 20 865 | 18 568 | 17 729 | 21 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odden Ab Invest As | Company | 60.0% | 60.0% | 2024 |
Bks Sire Holding As | Company | 15.0% | 15.0% | 2024 |
Amo 1 Holding As | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Stegegjerde | Chief Executive Officer | 0 companies |
| Berit Olsen | Deputy Member | 0 companies |
| Levin Jostein Olsen | Chairman | 0 companies |