| Revenue | NOK 231K | +2% |
| EBITDA | NOK 17K | +1242% |
| Net profit | NOK 21K | -17% |
| Total assets | NOK 317K | -19% |
| Equity | NOK 234K | +10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 80 | 93 | 103 | 119 | 136 | 142 | 85 | 107 | 138 | 148 | 165 | 189 | 228 | 231 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | 1 | −1 | 4 | 19 | 16 | 21 | −25 | 29 | 11 | −3 | 9 | −44 | −2 | 17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | 1 | −1 | 4 | 19 | 16 | 21 | −25 | 29 | 11 | −3 | 9 | −44 | −2 | 17 |
| Net financials | 32 | 47 | −271 | 248 | 20 | −64 | 761 | 2 428 | 1 848 | 2 420 | 219 | 575 | −411 | 34 | 9 |
| Profit before tax | −12 | 49 | −272 | 251 | 39 | −48 | 782 | 2 403 | 1 877 | 2 431 | 216 | 584 | −455 | 33 | 27 |
| Tax | −0 | −0 | −111 | −94 | −0 | −94 | −36 | −23 | 10 | 21 | 3 | 2 | −9 | 7 | 6 |
| Net profit | −12 | 49 | −160 | 346 | 39 | 47 | 818 | 2 426 | 1 867 | 2 410 | 213 | 582 | −447 | 25 | 21 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 922 | 3 955 | 3 550 | 5 138 | 5 389 | 8 547 | 9 280 | 7 393 | 6 872 | 6 283 | 4 983 | 5 168 | 4 742 | 390 | 317 |
| Equity | 3 892 | 2 802 | 3 002 | 3 600 | 3 639 | 3 941 | 4 867 | 4 970 | 6 836 | 4 739 | 4 552 | 5 134 | 187 | 213 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 1 153 | 548 | 1 539 | 1 750 | 4 607 | 4 413 | 2 424 | 36 | 1 544 | 431 | 34 | 4 555 | 177 | 83 |
| Total debt | 30 | 1 153 | 548 | 1 539 | 1 750 | 4 607 | 4 413 | 2 424 | 36 | 1 544 | 431 | 34 | 4 555 | 177 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2020 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norvestor Capital Partners Scsp | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Guran | Deputy Member | 0 companies |
| Lilly Beate Salvesvoll | Chief Executive Officer | 0 companies |
| Inge Lars Larsen | Chairman | 0 companies |
| Erlend Bondø | Chairman | 0 companies |