| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -7% |
| Net profit | NOK -2,3M | -433% |
| Total assets | NOK 11,2M | +54% |
| Equity | NOK 2,7M | -46% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −39 | −35 | −58 | −39 | −32 | −36 | −28 | −34 | −35 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −39 | −35 | −58 | −39 | −32 | −36 | −28 | −34 | −35 | −37 |
| Net financials | −1 295 | −175 | 2 043 | 1 166 | −1 602 | −35 | −663 | 148 | −461 | 715 | −2 231 |
| Profit before tax | −1 341 | −214 | 2 008 | 1 108 | −1 641 | −67 | −699 | 120 | −495 | 680 | −2 269 |
| Tax | −0 | 1 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 341 | −215 | 2 008 | 1 108 | −1 643 | −67 | −699 | 120 | −495 | 680 | −2 269 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 891 | 6 255 | 9 538 | 8 123 | 5 839 | 5 399 | 4 791 | 6 766 | 8 120 | 7 225 | 11 155 |
| Equity | 5 188 | 4 973 | 6 981 | 8 089 | 5 446 | 5 379 | 4 680 | 4 800 | 4 304 | 4 985 | 2 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 947 | 2 292 | 2 215 | 8 398 |
| Short-term debt | 703 | 1 281 | 2 557 | 34 | 393 | 20 | 111 | 20 | 1 524 | 25 | 41 |
| Total debt | 703 | 1 281 | 2 557 | 34 | 393 | 20 | 111 | 1 966 | 3 815 | 2 240 | 8 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Holmen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Jarneid | Deputy Member | 0 companies |
| Tom Ivar Holmen | Chairman | 0 companies |