| Revenue | NOK 13,6M | -3% |
| EBITDA | NOK 495K | +38% |
| Net profit | NOK 356K | +108% |
| Total assets | NOK 3,9M | -9% |
| Equity | NOK 921K | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 014 | 12 734 | 14 092 | 13 983 | 13 626 |
| Staff expenses | −1 980 | −2 169 | −2 185 | −2 199 | −2 006 |
| EBITDA | 1 073 | 440 | 350 | 360 | 495 |
| Depreciation & amort. | −381 | −332 | −284 | −194 | −135 |
| EBIT | 692 | 108 | 66 | 166 | 360 |
| Net financials | 0 | −1 | 21 | 62 | 110 |
| Profit before tax | 693 | 107 | 87 | 228 | 470 |
| Tax | 157 | 30 | 27 | 57 | 114 |
| Net profit | 536 | 77 | 60 | 171 | 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 646 | 4 132 | 4 147 | 4 296 | 3 919 |
| Equity | 1 263 | 1 163 | 1 051 | 970 | 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 383 | 2 970 | 3 096 | 3 327 | 2 997 |
| Total debt | 2 383 | 2 970 | 3 096 | 3 327 | 2 997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JJ Deputy Member | Deputy Member | 2014 – 2022 |
WH Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Fredrik Jalland | Deputy Member | 0 companies |
| Cathrine Seielstad Øiom | Chief Executive Officer | 0 companies |
| Wenche Helgøy Nilsen | Chief Executive Officer | 0 companies |
| Sverre Knutsønn Seeberg | Chief Executive Officer | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |