| Revenue | NOK 158,7M | -9% |
| EBITDA | NOK -826K | +95% |
| Net profit | NOK 20,7M | +193% |
| Total assets | NOK 55,5M | +100% |
| Equity | NOK 18,4M | +177% |
| Employees | 165 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 206 325 | 210 829 | 199 178 | 175 246 | 158 671 |
| Staff expenses | −156 586 | −171 899 | −168 988 | −142 385 | −124 536 |
| EBITDA | −8 235 | −15 775 | −25 713 | −17 766 | −826 |
| Depreciation & amort. | −9 | −1 301 | −2 780 | −4 110 | −3 403 |
| EBIT | −8 244 | −17 077 | −28 493 | −21 876 | −4 229 |
| Net financials | 36 | −53 | −736 | −441 | −94 |
| Profit before tax | −8 208 | −17 130 | −29 229 | −22 317 | −4 323 |
| Tax | −0 | −0 | −0 | −0 | −25 035 |
| Net profit | −8 208 | −17 130 | −29 229 | −22 317 | 20 713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 978 | 46 067 | 63 725 | 27 757 | 55 515 |
| Equity | −1 278 | −18 350 | −2 418 | −23 762 | 18 384 |
| Long-term debt | 0 | 12 645 | 12 645 | 0 | 0 |
| Short-term debt | 45 014 | 50 793 | 52 271 | 51 475 | 36 328 |
| Total debt | 45 014 | 63 439 | 64 916 | 51 475 | 36 328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (9) | ||
AA Deputy Member | Deputy Member | 2021 – 2025 |
OM Deputy Member | Deputy Member | 2020 – 2021 |
ET Deputy Member | Deputy Member | 2021 – 2025 |
TM Deputy Member | Deputy Member | 2021 – 2024 |
KB Deputy Member | Deputy Member | 2024 – 2025 |
KB Deputy Member | Deputy Member | 2021 – 2025 |
RS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
JO Deputy Member | Deputy Member | 2021 – 2024 |
NH Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87% | 87% | 2024 | |
| Company | 13% | 13% | 2023 | |
| Company | 13% | 13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmad Azzam | Deputy Member | 0 companies |
| Ole Morten Ertnes Fæste | Deputy Member | 0 companies |
| Harald Høimyr | Chief Executive Officer | 0 companies |
| Erik Tveitan | Deputy Member | 0 companies |
| Tord Magnus Ingebrigtsen | Deputy Member | 0 companies |
| Kristina Berg | Deputy Member | 0 companies |
| Kristina Belaja | Deputy Member | 0 companies |
| Rune Stenhaug | Chief Executive Officer | 0 companies |
| Jens Olav Aardalsbakke | Deputy Member | 0 companies |
| Nils Henning Brasrud | Deputy Member | 0 companies |
| Geir Holth | Board of Directors | 0 companies |
| John Kvadsheim | Deputy Chairman | 0 companies |
| Ingar Merli | Chairman | 0 companies |
| Karin Irene Singstad | Board of Directors | 0 companies |
| Janis Eidins | Board of Directors | 0 companies |
| Jon-Andreas Holm | Board of Directors | 0 companies |
| Erlend Oddvar Larsen | Board of Directors | 0 companies |
| Trond-Olav Aasheim | Board of Directors | 0 companies |
| Helle Kristin Sydow | Board of Directors | 0 companies |
| Jon Isnes-Helland | Deputy Chairman | 0 companies |
| Kannathasan Rasiah | Board of Directors | 0 companies |
| Jørgen Bergendahl Nitteberg | Chairman | 0 companies |