| Revenue | NOK 4M | +7% |
| EBITDA | NOK 2M | -14% |
| Net profit | NOK 533K | -27% |
| Total assets | NOK 41,5M | +1% |
| Equity | NOK 8M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 909 | 671 | 813 | 924 | 922 | 1 117 | 1 046 | 1 057 | 1 239 | 1 744 | 1 274 | 1 472 | 2 255 | 2 694 | 3 207 | 3 710 | 3 984 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −0 | −103 | −260 | −981 | −1 344 | −796 | −998 |
| EBITDA | 808 | 503 | 695 | 790 | 826 | 877 | 871 | 895 | 1 030 | 1 238 | 850 | 748 | 1 510 | 1 088 | 1 340 | 2 365 | 2 039 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −63 | −73 | −84 | −90 | −62 | −0 |
| EBIT | 808 | 503 | 695 | 790 | 826 | 877 | 871 | 895 | 1 030 | 1 238 | 824 | 686 | 1 438 | 1 005 | 1 250 | 2 303 | 2 039 |
| Net financials | −405 | −229 | −194 | −192 | −191 | −275 | −360 | −429 | −385 | −366 | −356 | −822 | −659 | −634 | −367 | −1 369 | −1 348 |
| Profit before tax | 404 | 273 | 501 | 597 | 636 | 603 | 510 | 466 | 645 | 872 | 468 | −136 | 779 | 371 | 883 | 934 | 691 |
| Tax | 113 | 76 | 140 | 167 | 178 | 169 | 138 | 126 | 161 | 209 | 50 | −30 | 171 | 84 | 66 | 206 | 158 |
| Net profit | 291 | 197 | 361 | 430 | 458 | 434 | 372 | 340 | 483 | 663 | 418 | −106 | 608 | 287 | 817 | 728 | 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 501 | 10 599 | 10 777 | 11 064 | 13 299 | 17 483 | 23 941 | 21 042 | 24 917 | 27 208 | 37 882 | 42 875 | 42 133 | 40 974 | 40 871 | 41 263 | 41 517 |
| Equity | 944 | 1 141 | 1 502 | 1 932 | 2 389 | 2 823 | 3 196 | 3 536 | 4 019 | 4 682 | 5 100 | 4 994 | 5 601 | 5 889 | 6 705 | 7 433 | 7 967 |
| Long-term debt | 9 389 | 0 | 0 | 0 | 10 679 | 14 374 | 20 179 | 17 286 | 20 561 | 20 728 | 23 412 | 37 550 | 36 226 | 34 596 | 33 629 | 32 980 | 33 003 |
| Short-term debt | 168 | 76 | 180 | 219 | 230 | 286 | 566 | 221 | 337 | 1 798 | 9 370 | 332 | 306 | 489 | 537 | 849 | 547 |
| Total debt | 9 557 | 76 | 180 | 219 | 10 909 | 14 660 | 20 745 | 17 507 | 20 898 | 22 526 | 32 782 | 37 882 | 36 532 | 35 085 | 34 166 | 33 829 | 33 550 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirin Eline Langdalen | Board of Directors | 0 companies |
| Snorre Langdalen | Chairman | 0 companies |