| Revenue | NOK 68,4M | +45% |
| EBITDA | NOK 16,4M | +225% |
| Net profit | NOK 5,9M | +328% |
| Total assets | NOK 41,3M | -7% |
| Equity | NOK 7,5M | +139% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 343 | 41 989 | 52 878 | 47 306 | 68 403 |
| Staff expenses | −11 479 | −13 310 | −14 050 | −14 608 | −17 270 |
| EBITDA | −893 | −1 559 | 7 257 | 5 055 | 16 411 |
| Depreciation & amort. | −1 265 | −1 212 | −6 241 | −6 279 | −7 074 |
| EBIT | −2 159 | −2 772 | 1 017 | −1 224 | 9 337 |
| Net financials | −2 990 | −2 734 | −2 592 | −2 096 | −1 738 |
| Profit before tax | −5 148 | −5 506 | −1 575 | −3 320 | 7 599 |
| Tax | −1 132 | −1 211 | −346 | −729 | 1 698 |
| Net profit | −4 016 | −4 295 | −1 228 | −2 591 | 5 901 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 473 | 59 879 | 48 423 | 44 326 | 41 296 |
| Equity | 2 872 | 3 647 | 3 979 | 3 140 | 7 518 |
| Long-term debt | 41 150 | 34 855 | 30 174 | 21 620 | 14 489 |
| Short-term debt | 27 451 | 21 378 | 14 270 | 19 566 | 19 289 |
| Total debt | 68 601 | 56 232 | 44 443 | 41 186 | 33 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Erik Alexander Kalleberg | Chief Executive Officer | 0 companies |
| Ole Martin Bøe Olsen | Chief Executive Officer | 0 companies |
| Terje Koppang | Board of Directors | 0 companies |
| Haakon Alexander Thorsen | Chairman | 0 companies |