| Revenue | NOK 12,4M | -16% |
| EBITDA | NOK 338K | +133% |
| Net profit | NOK 137K | +110% |
| Total assets | NOK 4,1M | -6% |
| Equity | NOK 879K | +18% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 773 | 15 422 | 15 705 | 14 988 | 15 913 | 15 939 | 15 347 | 13 053 | 13 074 | 18 892 | 14 775 | 12 424 |
| Staff expenses | −10 591 | −10 519 | −10 025 | −9 776 | −10 034 | −10 174 | −9 841 | −8 141 | −7 396 | −11 276 | −10 700 | −8 675 |
| EBITDA | 805 | 1 251 | 1 692 | 1 423 | 2 166 | 1 965 | 1 814 | 755 | 1 067 | 2 588 | −1 034 | 338 |
| Depreciation & amort. | −80 | −114 | −128 | −204 | −225 | −166 | −152 | −170 | −384 | −335 | −775 | −144 |
| EBIT | 724 | 1 138 | 1 564 | 1 219 | 1 941 | 1 799 | 1 662 | 586 | 682 | 2 254 | −1 809 | 194 |
| Net financials | 915 | 1 432 | 855 | 2 335 | 498 | 1 853 | 3 442 | 1 228 | 1 407 | 6 | −2 | −19 |
| Profit before tax | 1 640 | 2 570 | 2 419 | 3 553 | 2 439 | 3 652 | 5 104 | 1 814 | 2 090 | 2 260 | −1 811 | 175 |
| Tax | 218 | 647 | 681 | 622 | 695 | 866 | 843 | 499 | 496 | 520 | −398 | 39 |
| Net profit | 1 421 | 1 923 | 1 738 | 2 932 | 1 744 | 2 786 | 4 261 | 1 315 | 1 594 | 1 739 | −1 413 | 137 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 917 | 7 719 | 8 463 | 8 974 | 8 739 | 11 550 | 9 887 | 7 426 | 8 279 | 7 348 | 4 332 | 4 063 |
| Equity | 2 585 | 3 508 | 2 746 | 3 678 | 3 922 | 4 208 | 2 969 | 3 784 | 4 002 | 2 155 | 742 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 199 | 878 | 594 | 252 | 50 | 1 235 | 0 |
| Short-term debt | 4 332 | 4 211 | 5 717 | 5 296 | 4 817 | 6 142 | 6 040 | 3 049 | 4 026 | 5 143 | 2 355 | 3 185 |
| Total debt | 4 332 | 4 211 | 5 717 | 5 296 | 4 817 | 7 342 | 6 918 | 3 642 | 4 277 | 5 193 | 3 590 | 3 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Inge Tordal | Chairman | 0 companies |
| Thomas Almenning Flaa | Board of Directors | 0 companies |