| Revenue | NOK 75,6M | +12% |
| EBITDA | NOK 693K | +129% |
| Net profit | NOK -1,4M | +55% |
| Total assets | NOK 36,1M | +28% |
| Equity | NOK 2,2M | +97% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 713 | 44 097 | 60 264 | 67 336 | 75 626 |
| Staff expenses | −18 895 | −24 510 | −29 440 | −30 653 | −31 879 |
| EBITDA | −2 192 | −7 605 | −6 798 | −2 417 | 693 |
| Depreciation & amort. | −821 | −854 | −869 | −997 | −1 299 |
| EBIT | −3 013 | −8 458 | −7 667 | −3 414 | −606 |
| Net financials | −252 | −169 | −631 | −611 | −1 185 |
| Profit before tax | −3 265 | −8 627 | −8 298 | −4 025 | −1 791 |
| Tax | −711 | −1 874 | −1 790 | −869 | −377 |
| Net profit | −2 554 | −6 753 | −6 508 | −3 156 | −1 414 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 582 | 23 575 | 26 914 | 28 291 | 36 094 |
| Equity | 5 719 | 4 361 | 2 313 | 1 125 | 2 211 |
| Long-term debt | 0 | 5 000 | 6 505 | 7 225 | 15 209 |
| Short-term debt | 11 863 | 14 214 | 18 096 | 19 940 | 18 674 |
| Total debt | 11 863 | 19 214 | 24 601 | 27 166 | 33 883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arne Rasmussen | Chief Executive Officer | 0 companies |
| Sigmund Vika | Chief Executive Officer | 0 companies |
| Sigurd Lilje | Board of Directors | 0 companies |
| Magnus Johannesen | Chairman | 0 companies |
| Audun Andreas Dahl | Chairman | 0 companies |
| Christine Flataker Johannessen | Chairman | 0 companies |
| Knut Herman Holler Gjøvaag | Board of Directors | 0 companies |
| Sølvi Anita Tomren Solmunde | Board of Directors | 0 companies |
| Tone Falch Monsen Revheim | Board of Directors | 0 companies |
| Jørgen Falch-Monsen | Board of Directors | 0 companies |
| Knut Sevaldsen | Board of Directors | 0 companies |
| Erling Falch Monsen | Board of Directors | 0 companies |
| Bente Holler Gjøvaag Nordanger | Board of Directors | 0 companies |