| Revenue | NOK 45,5M | -11% |
| EBITDA | NOK -833K | -155% |
| Net profit | NOK -520K | -155% |
| Total assets | NOK 23,6M | -7% |
| Equity | NOK 14,4M | -9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 414 | 34 742 | 40 640 | 51 060 | 45 482 |
| Staff expenses | −28 585 | −25 339 | −28 188 | −36 424 | −35 323 |
| EBITDA | 1 929 | 220 | 778 | 1 505 | −833 |
| Depreciation & amort. | −246 | −217 | −229 | −449 | −226 |
| EBIT | 1 683 | 3 | 549 | 1 056 | −1 059 |
| Net financials | 3 | −56 | 31 | 166 | 396 |
| Profit before tax | 1 686 | −53 | 580 | 1 222 | −663 |
| Tax | −0 | −11 | 128 | 270 | −143 |
| Net profit | 1 312 | −42 | 452 | 952 | −520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 623 | 23 376 | 24 597 | 25 423 | 23 620 |
| Equity | 16 014 | 15 971 | 15 891 | 15 886 | 14 444 |
| Long-term debt | 934 | 274 | 384 | 452 | 138 |
| Short-term debt | 5 675 | 7 131 | 8 321 | 9 085 | 9 038 |
| Total debt | 6 609 | 7 405 | 8 705 | 9 537 | 9 176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
JF Deputy Member | Deputy Member | 2022 – 2023 |
LK Deputy Member | Deputy Member | 2023 – 2025 |
NB Deputy Member | Deputy Member | 2019 – 2022 |
VH Deputy Member | Deputy Member | 2023 – 2025 |
KA Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Dfds A/S | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frimann | Deputy Member | 0 companies |
| Lise Kaupang | Deputy Member | 0 companies |
| Nina Birgitte Salberg Hafstad | Deputy Member | 0 companies |
| Jacob Andersen | Chief Executive Officer | 0 companies |
| Vigdis Hellesnes | Deputy Member | 0 companies |
| Kari Anne Kværne Madssveen | Deputy Member | 0 companies |
| Linda Josefine Palmqvist Fure | Board of Directors | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |
| Kasper Moos | Chairman | 0 companies |
| Jeanette Moreno Nygård | Board of Directors | 0 companies |