| Revenue | NOK 5,3M | +30% |
| EBITDA | NOK 3,9M | +37% |
| Net profit | NOK 822K | +364% |
| Total assets | NOK 36,5M | -8% |
| Equity | NOK 4,6M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 13 | 13 | 0 | 0 | 85 | 0 | 38 585 | 3 062 | 6 470 | 3 405 | 3 542 | 3 791 | 4 087 | 5 301 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −249 | −191 | −154 | −52 | −83 | −262 | −78 | −79 |
| EBITDA | −45 | −7 | −9 | 14 | 13 | −1 | −37 | −54 | −49 | 15 621 | 1 635 | 2 765 | 2 367 | 1 961 | 1 987 | 2 847 | 3 891 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 097 | −1 373 | −1 438 | −1 438 | −1 442 | −1 455 | −1 462 | −1 506 |
| EBIT | −45 | −7 | −9 | 14 | 13 | −1 | −37 | −54 | −49 | 14 524 | 262 | 1 327 | 929 | 518 | 532 | 1 385 | 2 385 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −84 | −118 | −1 006 | −1 497 | −1 177 | −1 000 | −1 317 | −1 785 | −1 331 |
| Profit before tax | −45 | −7 | −9 | 14 | 13 | −1 | −37 | −54 | −133 | 14 405 | −745 | −169 | −248 | −482 | −785 | −400 | 1 054 |
| Tax | −1 | −0 | −0 | 1 | 4 | −0 | −0 | −13 | −41 | 3 475 | −201 | −37 | −55 | −106 | −173 | −88 | 232 |
| Net profit | −44 | −7 | −9 | 12 | 9 | −1 | −37 | −40 | −92 | 10 931 | −543 | −132 | −193 | −376 | −612 | −312 | 822 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 874 | 843 | 963 | 1 001 | 1 053 | 1 819 | 2 666 | 51 665 | 50 832 | 51 262 | 45 040 | 43 768 | 42 877 | 41 897 | 39 721 | 36 533 |
| Equity | — | — | 92 | 100 | 100 | 100 | 63 | 63 | −29 | 4 505 | 4 294 | 4 313 | 4 486 | 4 715 | 4 550 | 4 506 | 4 619 |
| Long-term debt | 761 | 767 | 745 | 841 | 888 | 942 | 1 664 | 1 804 | 46 282 | 16 767 | 40 356 | 38 798 | 38 007 | 36 785 | 35 539 | 33 906 | 29 621 |
| Short-term debt | 7 | 7 | 7 | 22 | 12 | 11 | 92 | 798 | 5 413 | 26 860 | 4 212 | 1 928 | 1 275 | 1 377 | 1 808 | 1 309 | 2 292 |
| Total debt | 768 | 774 | 751 | 863 | 901 | 953 | 1 756 | 2 603 | 51 694 | 43 626 | 44 567 | 40 726 | 39 282 | 38 163 | 37 347 | 35 215 | 31 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
FØ Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samnanger Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mohn | Chief Executive Officer | 0 companies |
| Finn Øyvind Mohn | Deputy Member | 0 companies |
| Grete Mohn | Chairman | 0 companies |