| Revenue | NOK 413K | -29% |
| EBITDA | NOK 41K | -56% |
| Net profit | NOK -146K | +20% |
| Total assets | NOK 2,5M | -11% |
| Equity | NOK 80K | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 710 | 747 | 550 | 568 | 498 | 474 | 431 | 518 | 502 | 602 | 781 | 242 | 451 | 658 | 579 | 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 155 | 208 | 295 | 204 | −1 | 180 | 174 | 93 | 180 | 247 | 334 | 393 | −101 | 173 | 121 | 94 | 41 |
| Depreciation & amort. | −156 | −157 | −158 | −155 | −155 | −146 | −126 | −144 | −104 | −47 | −38 | −38 | −53 | −52 | −54 | −47 | −64 |
| EBIT | −0 | 50 | 137 | 49 | −156 | 34 | 47 | −51 | 76 | 200 | 296 | 355 | −154 | 121 | 67 | 47 | −23 |
| Net financials | −158 | −136 | −138 | −114 | −123 | −93 | −93 | −89 | −88 | −58 | −89 | −132 | −84 | −135 | −76 | −144 | −161 |
| Profit before tax | −159 | −86 | −0 | −65 | −280 | −60 | −46 | −140 | −12 | 142 | 207 | 223 | −238 | −14 | −9 | −97 | −185 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −374 | 62 | 49 | −52 | −3 | −2 | 86 | −39 |
| Net profit | −159 | −86 | −0 | −65 | −280 | −60 | −46 | −140 | −12 | 516 | 145 | 174 | −186 | −11 | −7 | −183 | −146 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 790 | 2 631 | 2 374 | 2 316 | 2 224 | 2 067 | 1 917 | 1 961 | 1 883 | 1 989 | 2 693 | 2 852 | 2 628 | 2 704 | 2 795 | 2 826 | 2 508 |
| Equity | −307 | −393 | −393 | −458 | −738 | −798 | −844 | −984 | −996 | −7 | 431 | 605 | 419 | 409 | 402 | 219 | 80 |
| Long-term debt | 0 | 0 | 2 236 | 2 265 | 2 458 | 2 294 | 2 223 | 2 331 | 2 237 | 1 535 | 1 699 | 2 067 | 2 029 | 2 022 | 2 022 | 2 022 | 1 883 |
| Short-term debt | 694 | 699 | 531 | 510 | 504 | 571 | 538 | 613 | 643 | 460 | 563 | 181 | 180 | 274 | 372 | 585 | 545 |
| Total debt | 3 097 | 3 024 | 2 767 | 2 775 | 2 962 | 2 865 | 2 760 | 2 945 | 2 880 | 1 996 | 2 262 | 2 247 | 2 209 | 2 296 | 2 394 | 2 607 | 2 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solbjørg Arnhild Kvinge | Chief Executive Officer | 0 companies |
| Randi Kvinge | Board of Directors | 0 companies |
| Bjarte Kvinge | Board of Directors | 0 companies |