| Revenue | NOK 1,5B | +22% |
| EBITDA | NOK 127M | +3% |
| Net profit | NOK 98M | +11% |
| Total assets | NOK 544,4M | +11% |
| Equity | NOK 74,3M | -12% |
| Employees | 496 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 209 976 | 1 235 444 | 1 360 349 | 1 260 940 | 1 535 541 |
| Staff expenses | −859 856 | −873 406 | −0 | −971 277 | −0 |
| EBITDA | 122 364 | 129 952 | 119 341 | 123 130 | 127 011 |
| Depreciation & amort. | −13 704 | −5 070 | −8 636 | −12 912 | −15 065 |
| EBIT | 108 659 | 124 882 | 110 705 | 110 218 | 111 946 |
| Net financials | −94 | −888 | 2 513 | 3 354 | 12 197 |
| Profit before tax | 108 565 | 123 995 | 113 218 | 113 573 | 124 143 |
| Tax | 44 251 | 27 882 | −0 | 25 358 | −0 |
| Net profit | 64 314 | 96 112 | 87 425 | 88 214 | 97 991 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 639 726 | 382 677 | 532 692 | 490 121 | 544 427 |
| Equity | 138 641 | 98 535 | 84 623 | 84 581 | 74 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 085 | 284 141 | 448 069 | 405 540 | 470 095 |
| Total debt | 501 085 | 284 141 | 448 069 | 405 540 | 470 095 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IL Deputy Member | Deputy Member | 2025 |
DR Deputy Member | Deputy Member | 2025 |
KV Deputy Member | Deputy Member | 2025 |
| Former (8) | ||
WJ Deputy Member | Deputy Member | 2021 – 2022 |
SS Deputy Member | Deputy Member | 2021 – 2022 |
HP Deputy Member | Deputy Member | 2023 – 2025 |
EN Deputy Member | Deputy Member | 2023 – 2023 |
KD Deputy Member | Deputy Member | 2022 – 2023 |
EN Deputy Member | Deputy Member | 2023 – 2025 |
PQ Deputy Member | Deputy Member | 2022 – 2023 |
VL Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Juul | Deputy Member | 0 companies |
| Silje Synnøve Ingvoldstad | Deputy Member | 0 companies |
| Henrik Parnemann | Deputy Member | 0 companies |
| Irene Larsen | Deputy Member | 0 companies |
| Dagrun Røyrvik | Deputy Member | 0 companies |
| Emil Niclas Hofseth | Deputy Member | 0 companies |
| Kristoffer Dalgrav | Deputy Member | 0 companies |
| Kari Vikøren Mo | Deputy Member | 0 companies |
| Edel-Marie Norum | Deputy Member | 0 companies |
| Paulina Quinonez Gonzalez | Deputy Member | 0 companies |
| Victoria Løgavlen Engh | Deputy Member | 0 companies |
| Stian Johansen | Board of Directors | 0 companies |
| Malene Kristin Johansen Feddersen | Board of Directors | 0 companies |
| Arne Bjordal | Board of Directors | 0 companies |
| Sajaid Rashid | Board of Directors | 0 companies |
| Merete Asak | Board of Directors | 0 companies |
| Jonas Allan Edebäck | Board of Directors | 0 companies |
| Trine Helen Strømsnes | Chairman | 0 companies |
| Jonathan Michael Elstein | Board of Directors | 0 companies |
| Ann Katrine Kolstad | Board of Directors | 0 companies |
| Cecilie Furuseth Bjelbøle | Board of Directors | 0 companies |
| Annick De Waele | Board of Directors | 0 companies |
| Alexander Ottesen | Board of Directors | 0 companies |
| Anne Siri Aalbu | Board of Directors | 0 companies |