| Revenue | NOK 17,8M | +42% |
| EBITDA | NOK 892K | +160% |
| Net profit | NOK 585K | +926% |
| Total assets | NOK 4,1M | +55% |
| Equity | NOK 603K | +3292% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 883 | 3 651 | 4 181 | 12 550 | 17 768 |
| Staff expenses | −777 | −721 | −1 211 | −1 180 | −1 153 |
| EBITDA | 1 310 | 1 804 | 1 140 | 344 | 892 |
| Depreciation & amort. | −241 | −228 | −248 | −189 | −184 |
| EBIT | 1 069 | 1 577 | 892 | 155 | 708 |
| Net financials | −128 | −107 | −122 | −72 | 60 |
| Profit before tax | 941 | 1 470 | 769 | 83 | 768 |
| Tax | 145 | 313 | 172 | 26 | 184 |
| Net profit | 796 | 1 157 | 597 | 57 | 585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 283 | 5 716 | 5 598 | 2 613 | 4 051 |
| Equity | 976 | 2 133 | 2 730 | 18 | 603 |
| Long-term debt | 2 249 | 2 033 | 2 015 | 1 690 | 1 648 |
| Short-term debt | 1 058 | 1 550 | 853 | 905 | 1 801 |
| Total debt | 3 307 | 3 583 | 2 868 | 2 595 | 3 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
TE | Chairman | 2005 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Hegna Rogn | Chief Executive Officer | 0 companies |
| Vibeke Hegge | Board of Directors | 0 companies |
| Tor Eik | Chairman | 0 companies |