| Revenue | NOK 23,5M | +21% |
| EBITDA | NOK 2,4M | +288% |
| Net profit | NOK 1,5M | +1092% |
| Total assets | NOK 13,2M | +11% |
| Equity | NOK 4,2M | +7% |
| Employees | 10 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 643 | 6 235 | 7 504 | 9 395 | 11 425 | 11 962 | 15 497 | 19 815 | 18 447 | 19 421 | 23 499 |
| Staff expenses | −1 376 | −2 045 | −2 412 | −2 744 | −3 561 | −3 935 | −5 874 | −6 435 | −5 624 | −6 989 | −7 527 |
| EBITDA | −164 | 584 | 938 | 1 505 | 1 502 | 1 416 | 668 | 2 361 | 3 246 | 628 | 2 437 |
| Depreciation & amort. | −49 | −220 | −229 | −235 | −123 | −68 | −89 | −181 | −232 | −329 | −377 |
| EBIT | −213 | 364 | 709 | 1 270 | 1 379 | 1 348 | 579 | 2 180 | 3 014 | 299 | 2 060 |
| Net financials | −39 | −123 | −82 | −82 | −58 | −49 | −56 | −72 | −147 | −142 | −191 |
| Profit before tax | −252 | 241 | 628 | 1 189 | 1 321 | 1 298 | 523 | 2 108 | 2 867 | 157 | 1 869 |
| Tax | −0 | 73 | 187 | 327 | 334 | 284 | 109 | 466 | 631 | 35 | 411 |
| Net profit | −252 | 168 | 441 | 862 | 987 | 1 014 | 414 | 1 642 | 2 236 | 122 | 1 458 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 987 | 5 598 | 6 241 | 7 632 | 8 692 | 8 094 | 9 349 | 11 933 | 12 968 | 11 927 | 13 186 |
| Equity | 592 | 1 842 | 2 183 | 2 645 | 3 132 | 3 846 | 3 221 | 4 862 | 4 398 | 3 920 | 4 198 |
| Long-term debt | 0 | 2 467 | 2 360 | 2 191 | 1 934 | 1 751 | 2 623 | 2 426 | 4 405 | 4 202 | 3 755 |
| Short-term debt | 1 385 | 1 289 | 1 697 | 2 797 | 3 626 | 2 497 | 3 505 | 4 644 | 4 164 | 3 804 | 5 233 |
| Total debt | 1 385 | 3 756 | 4 057 | 4 987 | 5 560 | 4 248 | 6 128 | 7 070 | 8 570 | 8 006 | 8 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysil Rørleggerbedrift As | Company | 40.0% | 40.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Moengen | Chief Executive Officer | 0 companies |
| Terje Brodahl | Board of Directors | 0 companies |
| Jonny Johnsen | Board of Directors | 0 companies |