| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | +31% |
| Net profit | NOK -8,9M | +65% |
| Total assets | NOK 35,6M | -20% |
| Equity | NOK 35,6M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 234 | 170 647 | 175 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −25 688 | −29 741 | −26 928 | −83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −58 | −54 | −4 |
| EBITDA | −870 | 3 260 | 8 590 | −437 | −39 | −37 | −40 | −43 | −57 | −51 | −34 | −103 | −95 | −87 | −60 |
| Depreciation & amort. | −2 174 | −2 546 | −2 186 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 044 | 714 | 6 404 | −437 | −39 | −37 | −40 | −43 | −57 | −51 | −34 | −103 | −95 | −87 | −60 |
| Net financials | −3 035 | −6 677 | −6 522 | −293 | −109 | −145 | 8 102 | 162 | 169 | 60 986 | 418 | 418 | 0 | −25 530 | −8 846 |
| Profit before tax | −6 079 | −5 963 | −118 | −730 | −149 | −181 | 8 062 | 119 | 112 | 60 936 | 383 | 315 | −95 | −25 617 | −8 906 |
| Tax | −1 344 | −1 341 | 854 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 712 | −4 622 | −972 | −730 | −149 | −181 | 8 062 | 119 | 112 | 60 936 | 383 | 315 | −95 | −25 617 | −8 906 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 474 | 140 812 | 146 298 | 13 990 | 14 020 | 14 155 | 18 010 | 13 635 | 13 577 | 74 354 | 70 320 | 70 231 | 70 120 | 44 502 | 35 608 |
| Equity | 15 028 | 11 675 | 11 178 | 1 033 | 884 | 703 | 8 765 | 8 883 | 8 995 | 69 931 | 69 894 | 70 209 | 70 114 | 44 497 | 35 591 |
| Long-term debt | 92 715 | 87 727 | 84 156 | 11 100 | 13 136 | 13 452 | 9 245 | 4 752 | 4 581 | 4 424 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 731 | 37 | 50 965 | 1 857 | 0 | 0 | 0 | 0 | 0 | 0 | 426 | 22 | 6 | 6 | 17 |
| Total debt | 153 446 | 129 137 | 135 120 | 12 957 | 13 136 | 13 452 | 9 245 | 4 752 | 4 581 | 4 424 | 426 | 22 | 6 | 6 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kidøy Holding As | Company | 50.0% | 50.0% | 2024 |
Jh Lunde Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Helge Lunde | Board of Directors | 0 companies |
| Anette Kidøy Lunde | Board of Directors | 0 companies |
| Bodil Kidøy Lunde | Chairman | 0 companies |
| Joakim Kidøy Lunde | Board of Directors | 0 companies |