| Revenue | NOK 663,9M | -31% |
| EBITDA | NOK -43,6M | -221% |
| Net profit | NOK -47,9M | -482% |
| Total assets | NOK 406,6M | -13% |
| Equity | NOK 93,2M | -12% |
| Employees | 263 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 500 | 2 500 | 3 645 | 4 465 | 4 522 | 12 341 | 12 686 | 254 581 | 393 671 | 0 | 399 037 | 603 514 | 534 974 | 1 015 666 | 954 596 | 966 263 | 663 854 |
| Staff expenses | −83 | −66 | −83 | −83 | −100 | −3 083 | −4 034 | −63 670 | −75 946 | −0 | −121 061 | −119 808 | −135 102 | −170 580 | −208 486 | −234 311 | −250 945 |
| EBITDA | 2 314 | 2 198 | 3 295 | 4 308 | 4 296 | −3 176 | 3 300 | 2 658 | 24 946 | 0 | −230 | 24 764 | 31 961 | 97 194 | 64 871 | 36 168 | −43 616 |
| Depreciation & amort. | −674 | −715 | −923 | −1 064 | −1 065 | −0 | −0 | −0 | −4 515 | −0 | −10 106 | −0 | −0 | −0 | −14 278 | −10 268 | −12 528 |
| EBIT | 1 641 | 1 483 | 2 372 | 3 243 | 3 231 | −3 176 | 3 300 | 2 658 | 20 431 | 0 | −10 336 | 24 764 | 31 961 | 97 194 | 50 593 | 25 901 | −56 144 |
| Net financials | −3 645 | 1 485 | 937 | −1 543 | −992 | −2 844 | −3 204 | −5 491 | −2 529 | 0 | −3 892 | 23 014 | −15 751 | −11 855 | 1 942 | −10 312 | −5 828 |
| Profit before tax | −2 004 | 2 968 | 3 309 | 1 701 | 2 239 | −6 019 | 96 | −2 833 | 17 901 | 0 | −14 228 | 47 778 | 16 209 | 85 340 | 52 535 | 15 588 | −61 972 |
| Tax | −561 | 767 | 117 | 478 | 628 | −1 329 | 442 | −460 | 3 925 | −0 | 4 503 | 723 | 5 246 | 20 428 | 13 267 | 3 044 | −14 059 |
| Net profit | −1 443 | 2 201 | 3 193 | 1 223 | 1 612 | −4 690 | −346 | −2 373 | 13 976 | 0 | −18 731 | 47 055 | 10 963 | 64 912 | 39 268 | 12 544 | −47 913 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 211 | 33 036 | 47 709 | 51 488 | 68 692 | 80 571 | 71 662 | 198 309 | 237 291 | — | 246 070 | 268 361 | 354 965 | 418 528 | 475 716 | 469 724 | 406 650 |
| Equity | 9 973 | 12 369 | 12 463 | 13 686 | 28 966 | 19 335 | 18 988 | 40 314 | 51 079 | — | 55 718 | 102 773 | 94 618 | 94 654 | 110 228 | 106 069 | 93 156 |
| Long-term debt | 23 361 | 19 153 | 33 468 | 37 041 | 34 965 | 45 176 | 42 520 | 40 270 | 39 547 | 0 | 6 884 | 5 885 | 10 539 | 30 458 | 43 349 | 84 422 | 65 428 |
| Short-term debt | 877 | 1 513 | 1 778 | 761 | 4 761 | 16 060 | 10 154 | 117 725 | 146 665 | 0 | 183 468 | 159 703 | 249 808 | 293 417 | 322 138 | 279 233 | 248 066 |
| Total debt | 24 238 | 20 666 | 35 246 | 37 802 | 39 726 | 61 236 | 52 674 | 157 996 | 186 212 | 0 | 190 352 | 165 587 | 260 348 | 323 874 | 365 487 | 363 656 | 313 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mmcfp Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Leon Fauske | Chief Executive Officer | 0 companies |
| Lars Erling Samuelsen Krogh | Chief Executive Officer | 0 companies |
| Håkon André Berg | Board of Directors | 0 companies |
| Pål Brynsrud | Chairman | 0 companies |
| Erling Widar Keiseraas | Board of Directors | 0 companies |
| Botholf Are Stolt-Nielsen | Board of Directors | 0 companies |
| Stein Egil Valderhaug | Board of Directors | 0 companies |
| Henrik Grung | Board of Directors | 0 companies |
| Arnfinn Morten Hide | Board of Directors | 0 companies |
| Lene Therese Sætre | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |