| Revenue | NOK 120K | +0% |
| EBITDA | NOK -147K | -321% |
| Net profit | NOK -147K | +75% |
| Total assets | NOK 3,3M | +6% |
| Equity | NOK 3M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 95 | 95 | 95 | 95 | 95 | 105 | 95 | 101 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 46 | 47 | 44 | 52 | −99 | 47 | 58 | 65 | 78 | 66 | 64 | 61 | 41 | 82 | 78 | 77 | 66 | −147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 46 | 47 | 44 | 52 | −109 | 47 | 58 | 65 | 78 | 66 | 64 | 61 | 41 | 82 | 78 | 77 | 66 | −147 |
| Net financials | 0 | 4 | −17 | −16 | 163 | 168 | 347 | 355 | 351 | 350 | 350 | 351 | 350 | 0 | 525 | 350 | −1 527 | −649 | 0 |
| Profit before tax | 0 | 50 | 30 | 28 | 216 | 60 | 394 | 413 | 416 | 428 | 416 | 415 | 411 | 41 | 607 | 428 | −1 449 | −583 | −147 |
| Tax | −0 | 14 | 8 | 8 | 13 | −31 | 14 | 20 | 19 | 21 | 18 | 17 | 16 | 9 | 21 | 20 | 17 | 15 | −0 |
| Net profit | 0 | 36 | 21 | 20 | 203 | 91 | 381 | 393 | 397 | 407 | 399 | 398 | 395 | 32 | 585 | 409 | −1 466 | −598 | −147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 508 | 1 524 | 1 525 | 1 600 | 2 177 | 2 357 | 2 224 | 2 614 | 3 009 | 3 399 | 3 795 | 4 181 | 4 206 | 4 799 | 5 211 | 3 741 | 3 138 | 3 328 |
| Equity | — | 1 048 | 1 069 | 1 089 | 1 292 | 1 383 | 1 763 | 2 156 | 2 553 | 2 960 | 3 358 | 3 756 | 4 151 | 4 183 | 4 768 | 5 177 | 3 711 | 3 113 | 2 966 |
| Long-term debt | 0 | 140 | 422 | 393 | 277 | 726 | 591 | 39 | 28 | 23 | 18 | 15 | 8 | 9 | 7 | 9 | 9 | 6 | 359 |
| Short-term debt | 0 | 320 | 33 | 44 | 32 | 68 | 3 | 28 | 33 | 27 | 22 | 23 | 21 | 14 | 23 | 24 | 22 | 20 | 2 |
| Total debt | 0 | 460 | 455 | 436 | 308 | 795 | 594 | 68 | 60 | 49 | 40 | 39 | 29 | 23 | 30 | 33 | 30 | 25 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2002 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Lutdal Altern | Deputy Member | 0 companies |
| Atle Brettel Sivertsen | Chief Executive Officer | 0 companies |
| Narve Altern | Chairman | 0 companies |