| Revenue | NOK 0 | — |
| EBITDA | NOK -965K | +22% |
| Net profit | NOK 24,6M | -50% |
| Total assets | NOK 129,2M | +15% |
| Equity | NOK 119,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −448 | −360 | −378 | −406 | −1 456 | −641 | −352 | −418 | −489 | −555 | −1 119 | −1 086 | −795 | −583 | −981 | −1 234 | −965 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −448 | −360 | −378 | −406 | −1 456 | −641 | −352 | −441 | −489 | −555 | −1 119 | −1 086 | −795 | −583 | −981 | −1 234 | −965 |
| Net financials | 34 956 | −24 173 | 28 539 | −13 117 | 14 892 | 13 568 | 11 987 | −20 667 | −15 997 | −3 617 | 1 901 | −7 210 | −50 532 | 11 222 | 21 618 | 50 346 | 25 593 |
| Profit before tax | 34 508 | −24 533 | 28 162 | −13 523 | 13 436 | 12 927 | 11 634 | −21 108 | −16 486 | −4 172 | 781 | −8 297 | −51 326 | 10 638 | 20 637 | 49 112 | 24 627 |
| Tax | 4 489 | 11 | 1 080 | 3 357 | 701 | 2 081 | 153 | 57 | 655 | −655 | −0 | −0 | −0 | −0 | −0 | −47 | −0 |
| Net profit | 30 019 | −24 544 | 27 081 | −16 880 | 12 735 | 10 846 | 11 481 | −21 165 | −17 142 | −3 516 | 781 | −8 297 | −51 326 | 10 638 | 20 637 | 49 159 | 24 627 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 385 | 151 950 | 179 253 | 162 718 | 170 888 | 182 031 | 191 271 | 169 361 | 136 649 | 129 324 | 125 883 | 113 643 | 82 617 | 83 824 | 89 843 | 112 579 | 129 218 |
| Equity | 177 081 | 151 237 | 176 606 | 158 142 | 169 888 | 179 645 | 190 167 | 163 402 | 132 470 | 128 953 | 125 734 | 113 038 | 60 171 | 60 879 | 77 116 | 104 482 | 119 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 304 | 713 | 2 647 | 4 577 | 1 000 | 2 386 | 1 104 | 5 959 | 4 180 | 371 | 149 | 605 | 22 446 | 22 945 | 12 726 | 8 097 | 10 109 |
| Total debt | 5 304 | 713 | 2 647 | 4 577 | 1 000 | 2 386 | 1 104 | 5 959 | 4 180 | 371 | 149 | 605 | 22 446 | 22 945 | 12 726 | 8 097 | 10 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Christoffer Lind-Aaby | Board of Directors | 0 companies |
| Bernt Aaby | Chairman | 0 companies |
| Edvard Bernhard Aaby | Board of Directors | 0 companies |