| Revenue | NOK 31,7M | -17% |
| EBITDA | NOK 9M | -36% |
| Net profit | NOK 2,7M | +227% |
| Total assets | NOK 348,6M | +1% |
| Equity | NOK 182,2M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 271 | 34 405 | 34 957 | 32 844 | 35 847 | 31 849 | 22 109 | 28 819 | 29 047 | 8 982 | 23 956 | 39 763 | 37 993 | 31 661 |
| Staff expenses | −171 | −1 112 | −1 882 | −2 247 | −2 500 | −1 185 | −334 | −13 | 9 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 484 | 9 875 | 9 703 | 7 390 | 10 053 | 8 470 | 4 275 | 12 761 | −2 720 | −7 142 | 10 061 | 21 617 | 14 119 | 8 993 |
| Depreciation & amort. | −61 616 | −4 852 | −4 919 | −5 180 | −5 321 | −5 380 | −5 360 | −5 189 | −5 085 | −3 076 | −0 | −13 429 | −13 519 | −13 557 |
| EBIT | −55 132 | 5 023 | 4 784 | 2 210 | 4 732 | 3 090 | −1 085 | 7 572 | −7 806 | −10 218 | 10 061 | 8 187 | 601 | −4 564 |
| Net financials | −1 474 | −625 | 210 | −126 | 454 | −463 | −172 | −79 | 554 | −142 | −4 955 | −6 204 | −5 850 | −6 909 |
| Profit before tax | −56 606 | 4 398 | 4 994 | 2 084 | 5 186 | 2 627 | −1 257 | 7 493 | −7 251 | −10 360 | 5 106 | 1 984 | −5 249 | −11 472 |
| Tax | −4 045 | −0 | −0 | −0 | 3 791 | −0 | −0 | 1 105 | 1 021 | −12 658 | 1 123 | 436 | −3 126 | −14 167 |
| Net profit | −52 561 | 4 398 | 4 994 | 2 084 | 1 395 | 2 627 | −1 257 | 6 389 | −8 272 | 2 298 | 3 982 | 1 547 | −2 123 | 2 695 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 732 | 70 394 | 61 152 | 48 729 | 60 644 | 46 713 | 34 859 | 40 381 | 213 796 | 215 700 | 367 795 | 370 212 | 344 421 | 348 565 |
| Equity | 30 426 | 30 426 | 30 419 | 25 504 | 16 647 | 15 874 | 14 617 | 17 110 | 183 837 | 186 136 | 190 118 | 181 665 | 179 543 | 182 237 |
| Long-term debt | 18 800 | 28 920 | 15 040 | 8 160 | 6 280 | 17 400 | 15 520 | 13 640 | 23 060 | 21 680 | 149 310 | 168 488 | 156 750 | 156 750 |
| Short-term debt | 8 507 | 11 049 | 15 692 | 15 065 | 37 717 | 13 439 | 4 722 | 9 631 | 6 899 | 7 884 | 28 367 | 20 059 | 6 452 | 7 008 |
| Total debt | 27 307 | 39 969 | 30 732 | 23 225 | 43 997 | 30 839 | 20 242 | 23 271 | 29 959 | 29 564 | 177 677 | 188 546 | 163 202 | 163 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infranord Sa | Company | 26.1% | 26.1% | 2024 |
Alta Kraftlag Sa | Company | 18.9% | 18.9% | 2024 |
| Individual | 18.9% | 18.9% | 2022 | |
Repvåg Kraftlag Sa | Company | 18.9% | 18.9% | 2022 |
Ymber Produksjon As | Company | 18.9% | 18.9% | 2024 |
Varanger Kraft As | Company | 18.9% | 18.9% | 2024 |
Finnmark Kraft As | Company | 17.1% | 17.1% | 2024 |
| Individual | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Leonhardsen | Chief Executive Officer | 0 companies |
| Marius Stabell | Chief Executive Officer | 0 companies |
| Håvard Pedersen | Board of Directors | 0 companies |
| Oddbjørn Samuelsen | Board of Directors | 0 companies |
| Per-Erik Ramstad | Chairman | 0 companies |
| Erling Stene Martinsen | Board of Directors | 0 companies |
| Terje Skansen | Board of Directors | 0 companies |
| Erling Andreas Dalberg | Board of Directors | 0 companies |
| Stein Mathisen | Board of Directors | 0 companies |