| Revenue | NOK 21M | +6% |
| EBITDA | NOK 1,3M | -43% |
| Net profit | NOK -210K | -128% |
| Total assets | NOK 11,5M | -10% |
| Equity | NOK 1,8M | -11% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 555 | 15 309 | 19 411 | 19 757 | 21 025 |
| Staff expenses | −5 135 | −6 298 | −6 608 | −7 437 | −7 883 |
| EBITDA | 1 127 | 1 565 | 1 658 | 2 279 | 1 298 |
| Depreciation & amort. | −533 | −555 | −845 | −988 | −1 030 |
| EBIT | 594 | 1 009 | 813 | 1 291 | 268 |
| Net financials | −221 | −162 | −286 | −394 | −447 |
| Profit before tax | 374 | 847 | 527 | 897 | −179 |
| Tax | −0 | −0 | −0 | 149 | 31 |
| Net profit | 374 | 847 | 527 | 748 | −210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 831 | 8 126 | 9 952 | 12 748 | 11 510 |
| Equity | −140 | 707 | 1 234 | 1 982 | 1 772 |
| Long-term debt | 3 341 | 2 959 | 5 228 | 4 439 | 4 366 |
| Short-term debt | 2 630 | 4 460 | 3 490 | 6 326 | 5 372 |
| Total debt | 5 971 | 7 419 | 8 717 | 10 766 | 9 738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svanhild Vikedal Andreassen | Deputy Member | 0 companies |
| Andreas Andreassen | Chairman | 0 companies |