| Revenue | NOK 33K | -93% |
| EBITDA | NOK -385K | -292% |
| Net profit | NOK -388K | -293% |
| Total assets | NOK 957K | -55% |
| Equity | NOK 103K | -79% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 540 | 6 260 | 4 756 | 5 673 | 6 620 | 8 603 | 10 138 | 8 565 | 4 443 | 3 420 | 4 476 | 4 738 | 2 774 | 659 | 1 814 | 456 | 33 |
| Staff expenses | −0 | −3 224 | −3 286 | −3 004 | −4 026 | −4 757 | −6 114 | −7 522 | −5 980 | −3 748 | −1 714 | −2 084 | −1 821 | −1 962 | −447 | −822 | −170 | −146 |
| EBITDA | 0 | 1 156 | 271 | 273 | −2 | 305 | 411 | 240 | −766 | −1 884 | −423 | 449 | −29 | 264 | −419 | 500 | 201 | −385 |
| Depreciation & amort. | −0 | −17 | −17 | −17 | −0 | −0 | −47 | −47 | −47 | −47 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 139 | 255 | 256 | −2 | 305 | 364 | 193 | −814 | −1 931 | −470 | 449 | −29 | 264 | −419 | 500 | 201 | −385 |
| Net financials | 0 | 12 | 7 | 4 | −5 | −10 | −1 | −11 | −26 | 34 | −25 | −51 | −63 | −23 | −59 | −12 | 1 | −3 |
| Profit before tax | 0 | 1 151 | 261 | 260 | −7 | 295 | 362 | 182 | −839 | −1 897 | −496 | 399 | −92 | 241 | −478 | 489 | 201 | −388 |
| Tax | −0 | 329 | 74 | 72 | −0 | 88 | 104 | 92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 822 | 188 | 188 | −8 | 207 | 259 | 90 | −839 | −1 897 | −496 | 399 | −92 | 241 | −478 | 489 | 201 | −388 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 570 | 3 739 | 3 475 | 3 623 | 4 044 | 4 691 | 4 918 | 3 992 | 2 734 | 1 619 | 2 421 | 1 876 | 2 607 | 1 217 | 2 203 | 2 147 | 957 |
| Equity | — | 2 040 | 2 228 | 2 416 | 2 408 | 2 614 | 2 873 | 2 963 | 2 124 | 227 | −268 | 130 | 38 | 279 | −199 | 290 | 491 | 103 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −100 | 534 |
| Short-term debt | 0 | 2 530 | 1 511 | 1 052 | 1 216 | 1 430 | 1 818 | 1 955 | 1 868 | 2 507 | 1 888 | 2 291 | 1 838 | 2 329 | 1 416 | 1 913 | 1 755 | 319 |
| Total debt | 0 | 2 530 | 1 511 | 1 059 | 1 216 | 1 430 | 1 818 | 1 955 | 1 868 | 2 507 | 1 888 | 2 291 | 1 838 | 2 329 | 1 416 | 1 913 | 1 655 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2004 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvor Sewell Aspaas | Deputy Member | 0 companies |
| Richard Paul Cooper | Chief Executive Officer | 0 companies |
| Beret Aspaas | Chairman | 0 companies |