| Revenue | NOK 12,4M | +15% |
| EBITDA | NOK 12,4M | +16% |
| Net profit | NOK 9,7M | +16% |
| Total assets | NOK 6M | -48% |
| Equity | NOK 103K | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 074 | 4 166 | 4 540 | 5 184 | 5 557 | 5 864 | 6 098 | 6 811 | 7 654 | 8 402 | 9 189 | 8 866 | 9 734 | 10 805 | 12 426 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 024 | 4 130 | 4 503 | 5 146 | 5 514 | 5 833 | 5 358 | 6 068 | 6 911 | 7 641 | 8 889 | 8 789 | 9 676 | 10 712 | 12 374 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 4 024 | 4 130 | 4 503 | 5 146 | 5 514 | 5 833 | 5 358 | 6 068 | 6 911 | 7 641 | 8 889 | 8 789 | 9 676 | 10 712 | 12 374 |
| Net financials | 0 | 606 | 373 | 434 | 580 | 745 | 872 | 856 | 448 | 90 | 14 | 17 | 20 | 20 | −6 | −2 |
| Profit before tax | 0 | 4 630 | 4 503 | 4 937 | 5 726 | 6 259 | 6 705 | 6 214 | 6 516 | 7 001 | 7 655 | 8 906 | 8 810 | 9 696 | 10 706 | 12 373 |
| Tax | −0 | 1 299 | 1 262 | 1 391 | 1 604 | 1 753 | 1 878 | 1 678 | 1 759 | 1 750 | 1 837 | 2 048 | 1 938 | 2 134 | 2 356 | 2 722 |
| Net profit | 0 | 3 331 | 3 241 | 3 546 | 4 122 | 4 506 | 4 827 | 4 536 | 4 757 | 5 251 | 5 818 | 6 857 | 6 871 | 7 562 | 8 350 | 9 651 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 934 | 7 228 | 7 947 | 9 865 | 12 732 | 11 858 | 11 615 | 8 823 | 9 222 | 10 857 | 12 144 | 9 488 | 10 420 | 11 489 | 6 004 |
| Equity | — | 694 | 735 | 831 | 993 | 1 279 | 1 906 | 112 | 119 | 170 | 112 | 117 | 107 | 109 | 119 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 241 | 6 493 | 7 117 | 8 872 | 11 453 | 9 951 | 11 503 | 8 705 | 9 052 | 10 745 | 12 027 | 9 381 | 10 311 | 11 370 | 5 901 |
| Total debt | 0 | 6 241 | 6 493 | 7 117 | 8 872 | 11 453 | 9 951 | 11 503 | 8 705 | 9 052 | 10 745 | 12 027 | 9 381 | 10 311 | 11 370 | 5 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Contact Person | Contact Person | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagflis Group Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ringstad | Contact Person | 0 companies |
| Sondre Høyeraal Graver | Board of Directors | 0 companies |
| Trond Reidar Myrvold | Chairman | 0 companies |
| Kjell Paulsrud | Chairman | 0 companies |
| Fredrik Hagen | Board of Directors | 0 companies |
| Henrik Stensrud | Board of Directors | 0 companies |