| Revenue | NOK 5,9M | -4% |
| EBITDA | NOK 683K | +239% |
| Net profit | NOK 353K | +167% |
| Total assets | NOK 2,8M | -19% |
| Equity | NOK 257K | +366% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 588 | 8 982 | 6 627 | 6 191 | 5 933 |
| Staff expenses | −1 859 | −2 802 | −2 197 | −1 564 | −1 383 |
| EBITDA | 3 560 | 2 282 | −1 793 | −491 | 683 |
| Depreciation & amort. | −1 021 | −1 023 | −316 | −191 | −223 |
| EBIT | 2 539 | 1 260 | −2 109 | −682 | 460 |
| Net financials | −420 | −380 | 0 | 6 | −0 |
| Profit before tax | 2 119 | 880 | −2 108 | −676 | 460 |
| Tax | 467 | 195 | −464 | −148 | 106 |
| Net profit | 1 652 | 685 | −1 645 | −528 | 353 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 301 | 18 295 | 5 383 | 3 465 | 2 808 |
| Equity | 4 714 | 4 573 | 432 | −97 | 257 |
| Long-term debt | 10 985 | 10 123 | 0 | 0 | 0 |
| Short-term debt | 1 602 | 3 600 | 4 951 | 3 562 | 2 551 |
| Total debt | 12 586 | 13 722 | 4 951 | 3 562 | 2 551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
GW Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
VÅ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
NE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Wigre | Chief Executive Officer | 0 companies |
| Victoria Åsmo | Chief Executive Officer | 0 companies |
| Nina Elisabeth Rødahl Friis | Chief Executive Officer | 0 companies |
| Carl Johan Olle Axel Aulin | Chief Executive Officer | 0 companies |
| Thorstein Berg | Chairman | 0 companies |
| Bjørn Arne Friis | Board of Directors | 0 companies |