| Revenue | NOK 2M | +15% |
| EBITDA | NOK 1,9M | +14% |
| Net profit | NOK 1,3M | +24% |
| Total assets | NOK 8M | +5% |
| Equity | NOK 6,5M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 780 | 739 | 2 191 | 674 | 865 | 968 | 1 290 | 1 290 | 1 290 | 1 746 | 1 746 | 1 746 | 1 746 | 1 746 | 1 746 | 2 003 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 600 | 679 | 601 | 2 086 | 616 | 767 | 910 | 1 216 | 1 218 | 1 214 | 1 670 | 1 623 | 1 652 | 1 649 | 1 613 | 1 641 | 1 867 |
| Depreciation & amort. | −123 | −123 | −123 | −128 | −130 | −275 | −387 | −390 | −390 | −390 | −390 | −390 | −393 | −393 | −393 | −344 | −303 |
| EBIT | 477 | 556 | 477 | 1 958 | 485 | 492 | 523 | 826 | 828 | 824 | 1 280 | 1 233 | 1 259 | 1 256 | 1 220 | 1 296 | 1 563 |
| Net financials | −429 | −291 | −250 | −223 | −95 | −279 | −361 | −279 | −222 | −192 | −165 | −140 | −85 | −26 | 5 | 36 | 93 |
| Profit before tax | 48 | 264 | 227 | 1 735 | 390 | 213 | 162 | 547 | 607 | 632 | 1 115 | 1 093 | 1 174 | 1 230 | 1 225 | 1 332 | 1 656 |
| Tax | 13 | 74 | 64 | 486 | 110 | 48 | 44 | 128 | 143 | 143 | 249 | 241 | 258 | 271 | 270 | 293 | 364 |
| Net profit | 35 | 190 | 163 | 1 249 | 281 | 165 | 118 | 419 | 464 | 488 | 866 | 853 | 916 | 959 | 956 | 1 039 | 1 291 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 291 | 6 244 | 6 115 | 7 210 | 6 497 | 10 039 | 9 650 | 9 804 | 8 939 | 8 489 | 8 580 | 8 500 | 7 782 | 6 780 | 7 187 | 7 648 | 7 998 |
| Equity | 610 | 801 | 964 | 1 213 | 1 494 | 1 659 | 1 777 | 2 197 | 2 661 | 3 149 | 4 015 | 4 867 | 5 783 | 5 743 | 6 198 | 6 238 | 6 529 |
| Long-term debt | 5 514 | 5 250 | 4 981 | 5 024 | 4 686 | 8 234 | 7 724 | 7 306 | 5 973 | 5 042 | 4 111 | 3 186 | 1 559 | 329 | 43 | 19 | 3 |
| Short-term debt | 167 | 194 | 170 | 972 | 317 | 146 | 148 | 301 | 304 | 299 | 454 | 447 | 440 | 708 | 946 | 1 391 | 1 466 |
| Total debt | 5 681 | 5 444 | 5 151 | 5 996 | 5 003 | 8 379 | 7 872 | 7 607 | 6 278 | 5 340 | 4 565 | 3 633 | 1 999 | 1 038 | 988 | 1 410 | 1 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 1997 | — | — |
BW Contact Person | Contact Person | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Machine Products Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Perly Korsnes | Deputy Member | 0 companies |
| Bård Wasmuth Notøy | Contact Person | 0 companies |
| Helge André Korsnes | Board of Directors | 0 companies |
| Thomas Nylund Korsnes | Board of Directors | 0 companies |
| Kjell Helge Korsnes | Chairman | 0 companies |