| Revenue | NOK 1,2M | -44% |
| EBITDA | NOK 636K | -63% |
| Net profit | NOK 499K | +109% |
| Total assets | NOK 13,3M | -5% |
| Equity | NOK 7,7M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 28 | 0 | 0 | 0 | 99 | 125 | 0 | 0 | 0 | 0 | 360 | 2 257 | 881 | 1 628 | 2 231 | 1 246 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −38 | −140 | −140 |
| EBITDA | −118 | −574 | −79 | −42 | −39 | −9 | −246 | −62 | −62 | −57 | −63 | 278 | 2 112 | 605 | 1 605 | 1 706 | 636 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 |
| EBIT | −118 | −574 | −79 | −42 | −39 | −9 | −246 | −62 | −62 | −57 | −63 | 278 | 2 112 | 605 | 1 605 | 1 704 | 631 |
| Net financials | 36 | 54 | −230 | −247 | 48 | −41 | 12 | 27 | 30 | −40 | 29 | 19 | 278 | 10 333 | 6 842 | −7 119 | −16 |
| Profit before tax | −83 | −519 | −309 | −289 | 10 | −50 | −233 | −35 | −32 | −97 | −34 | 297 | 2 390 | 10 938 | 8 447 | −5 414 | 616 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 157 | 145 | 430 | 242 | 117 |
| Net profit | −83 | −517 | −309 | −289 | 10 | −50 | −233 | −35 | −32 | −97 | −34 | 297 | 2 233 | 10 793 | 8 016 | −5 656 | 499 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 157 | 2 640 | 2 331 | 2 042 | 2 051 | 3 668 | 1 542 | 1 507 | 1 475 | 1 378 | 1 358 | 1 695 | 4 325 | 24 154 | 28 844 | 13 938 | 13 273 |
| Equity | 3 157 | 2 640 | 2 331 | 2 042 | 2 051 | 1 775 | 1 542 | 1 507 | 1 475 | 1 378 | 1 344 | 1 641 | 3 874 | 14 667 | 19 682 | 8 026 | 7 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 585 | 8 453 | 4 859 | 4 937 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 54 | 451 | 902 | 709 | 1 053 | 676 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 893 | 0 | 0 | 0 | 0 | 14 | 54 | 451 | 9 487 | 9 162 | 5 913 | 5 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingebjørg Thorbjørnsen Mørch | Chief Executive Officer | 0 companies |
| Sven Ivar Mørch | Chief Executive Officer | 0 companies |
| Amalie Thorbjørnsen Mørch | Board of Directors | 0 companies |
| Herman Thorbjørnsen Mørch | Board of Directors | 0 companies |