| Revenue | NOK 51M | +11% |
| EBITDA | NOK 291K | +9% |
| Net profit | NOK 228K | +9% |
| Total assets | NOK 5,4M | -9% |
| Equity | NOK 1,6M | +0% |
| Employees | 47 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 349 | 488 | 57 247 | 56 179 | 49 268 | 39 903 | 42 264 | 44 001 | 41 153 | 40 006 | 41 544 | 40 654 | 41 872 | 43 493 | 46 018 | 51 011 |
| Staff expenses | −0 | −0 | −0 | −56 648 | −55 534 | −48 474 | −39 397 | −41 427 | −42 563 | −40 706 | −39 592 | −40 922 | −40 044 | −41 239 | −42 783 | −45 299 | −50 201 |
| EBITDA | 264 | 117 | 200 | 211 | 254 | 146 | 105 | 138 | 141 | 148 | 122 | 237 | 237 | 245 | 223 | 267 | 291 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 264 | 117 | 200 | 211 | 254 | 146 | 105 | 138 | 141 | 148 | 122 | 237 | 237 | 245 | 223 | 267 | 291 |
| Net financials | 75 | 54 | 46 | 88 | 74 | 47 | 39 | 23 | −2 | 7 | 6 | 12 | 2 | 0 | 0 | −0 | 1 |
| Profit before tax | 339 | 171 | 246 | 299 | 328 | 194 | 144 | 161 | 139 | 155 | 128 | 249 | 239 | 246 | 223 | 267 | 292 |
| Tax | 95 | 48 | 69 | 84 | 93 | 54 | 39 | 42 | 34 | 37 | 30 | 55 | 53 | 54 | 49 | 59 | 64 |
| Net profit | 243 | 123 | 177 | 215 | 235 | 140 | 105 | 118 | 105 | 118 | 97 | 194 | 186 | 192 | 174 | 208 | 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 717 | 5 348 | 6 980 | 7 103 | 6 083 | 4 818 | 4 149 | 4 819 | 4 310 | 4 325 | 4 277 | 4 582 | 4 826 | 5 204 | 5 562 | 5 950 | 5 444 |
| Equity | — | 1 459 | 1 636 | 711 | 691 | 640 | 568 | 560 | 665 | 783 | 881 | 1 075 | 1 261 | 1 453 | 1 627 | 1 627 | 1 628 |
| Long-term debt | 63 | 51 | 41 | 32 | 26 | 20 | 16 | 12 | 9 | 7 | 5 | 4 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 3 318 | 3 839 | 5 304 | 6 360 | 5 367 | 4 157 | 3 565 | 4 246 | 3 635 | 3 535 | 3 391 | 3 503 | 3 562 | 3 749 | 3 935 | 4 323 | 3 815 |
| Total debt | 3 381 | 3 890 | 5 344 | 6 392 | 5 393 | 4 177 | 3 581 | 4 258 | 3 644 | 3 542 | 3 396 | 3 507 | 3 565 | 3 751 | 3 935 | 4 323 | 3 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remøy Management As | Company | 100.0% | 100.0% | 2022 |
Rem Valhall Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Toreson Remøy | Chief Executive Officer | 0 companies |
| Helge Toreson Remøy | Board of Directors | 0 companies |