| Revenue | NOK 70K | +16% |
| EBITDA | NOK 31K | +891% |
| Net profit | NOK 32K | -60% |
| Total assets | NOK 660K | -4% |
| Equity | NOK 452K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 488 | 2 053 | 2 491 | 3 123 | 4 776 | 4 124 | 4 500 | 5 344 | 5 909 | 3 922 | 2 514 | 850 | 529 | 62 | 61 | 70 |
| Staff expenses | −0 | −378 | −1 963 | −2 397 | −3 019 | −4 612 | −3 982 | −4 356 | −5 206 | −5 100 | −3 783 | −2 002 | −978 | −420 | −0 | −0 | −0 |
| EBITDA | −5 | 54 | 13 | −40 | 79 | 14 | 60 | −17 | −9 | 636 | −131 | 246 | −275 | 26 | −1 | −4 | 31 |
| Depreciation & amort. | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 36 | 13 | −40 | 79 | 14 | 60 | −17 | −9 | 636 | −131 | 246 | −275 | 26 | −1 | −4 | 31 |
| Net financials | 0 | 0 | −5 | 7 | −31 | −21 | −4 | −8 | 3 | 102 | −19 | −103 | 61 | 185 | −0 | 83 | 1 |
| Profit before tax | −5 | 36 | 8 | −33 | 48 | −6 | 56 | −25 | −6 | 738 | −149 | 143 | −214 | 210 | −1 | 79 | 32 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 13 | −0 | −0 | 150 | −0 | 17 | 4 | −0 | −0 | −0 | −0 |
| Net profit | −5 | 36 | 8 | −33 | 48 | −6 | 42 | −25 | −6 | 587 | −149 | 127 | −218 | 210 | −1 | 79 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 121 | 190 | 253 | 605 | 794 | 432 | 470 | 900 | 1 661 | 2 788 | 1 491 | 1 360 | 952 | 1 058 | 690 | 660 |
| Equity | −36 | — | 8 | −24 | 23 | 17 | 59 | 34 | 28 | 616 | 466 | 443 | 132 | 342 | 341 | 420 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 71 | 71 | 241 | 186 |
| Short-term debt | 85 | 120 | 181 | 278 | 581 | 777 | 372 | 435 | 872 | 1 045 | 2 322 | 1 048 | 1 157 | 539 | 646 | 29 | 22 |
| Total debt | 85 | 120 | 181 | 278 | 581 | 777 | 372 | 435 | 872 | 1 045 | 2 322 | 1 048 | 1 228 | 610 | 717 | 270 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2009 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Bjørn Kleven | Deputy Member | 0 companies |
| Asbjørn Håkon Smørvik | Chief Executive Officer | 0 companies |