| Revenue | NOK 0 | — |
| EBITDA | NOK -2,6M | -38% |
| Net profit | NOK -795K | +86% |
| Total assets | NOK 84,9M | -3% |
| Equity | NOK 81,7M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −456 | −452 | −446 | −528 | −576 | −521 | −520 | −624 | −697 | −786 | −808 | −808 | −863 | −869 | −921 | −949 | −967 |
| EBITDA | −576 | −598 | −577 | −639 | −811 | −847 | −906 | −845 | −1 012 | −1 072 | −1 050 | −1 333 | −1 252 | −1 312 | −1 562 | −1 863 | −2 569 |
| Depreciation & amort. | −0 | −6 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −576 | −604 | −588 | −639 | −811 | −847 | −906 | −845 | −1 012 | −1 072 | −1 050 | −1 333 | −1 252 | −1 312 | −1 562 | −1 863 | −2 569 |
| Net financials | −4 876 | 5 815 | 135 | 6 047 | −478 | 3 665 | −1 575 | 2 130 | 13 653 | 7 740 | 4 064 | 11 491 | 1 413 | 16 453 | 10 043 | −4 009 | 1 774 |
| Profit before tax | −5 452 | 5 211 | −453 | 13 053 | −1 289 | 2 818 | −2 480 | 1 284 | 12 641 | 6 669 | 3 014 | 10 158 | 161 | 15 142 | 8 482 | −5 872 | −795 |
| Tax | 48 | −121 | 32 | −6 | −25 | 85 | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 499 | 5 333 | −485 | 13 060 | −1 264 | 2 732 | −2 395 | 1 284 | 12 641 | 6 669 | 3 014 | 10 158 | 161 | 15 142 | 8 482 | −5 872 | −795 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 615 | 35 912 | 35 185 | 47 775 | 46 330 | 49 626 | 46 653 | 46 754 | 58 833 | 64 349 | 66 874 | 75 052 | 75 216 | 86 213 | 94 679 | 87 174 | 84 937 |
| Equity | 30 184 | 35 330 | 34 615 | 47 459 | 46 024 | 48 757 | 45 361 | 46 146 | 57 547 | 63 716 | 64 730 | 74 888 | 73 874 | 86 016 | 92 872 | 83 951 | 81 676 |
| Long-term debt | 0 | 0 | 32 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 582 | 538 | 290 | 306 | 785 | 1 292 | 608 | 1 286 | 633 | 2 144 | 164 | 1 342 | 197 | 1 807 | 3 223 | 3 262 |
| Total debt | 431 | 582 | 569 | 315 | 306 | 870 | 1 292 | 608 | 1 286 | 633 | 2 144 | 164 | 1 342 | 197 | 1 807 | 3 223 | 3 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endres Holding As | Company | 49.0% | 49.0% | 2024 |
Eirins Holding As | Company | 49.0% | 49.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|