| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -106% |
| Net profit | NOK 29K | -92% |
| Total assets | NOK 472K | -32% |
| Equity | NOK 462K | -31% |
| Employees | 3 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 280 | 2 348 | 2 542 | 3 543 | 3 709 | 3 823 | 3 787 | 3 957 | 3 645 | 3 473 | 3 347 | 2 799 | 679 | 0 |
| Staff expenses | −2 245 | −1 541 | −1 707 | −2 194 | −2 190 | −2 533 | −2 311 | −2 488 | −2 124 | −1 943 | −1 900 | −1 554 | −76 | −0 |
| EBITDA | 89 | 64 | −111 | −120 | 33 | −10 | 94 | 284 | 433 | 457 | 386 | 155 | 382 | −22 |
| Depreciation & amort. | −6 | −6 | −45 | −303 | −303 | −303 | −303 | −258 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 83 | 57 | −157 | −423 | −270 | −313 | −209 | 27 | 433 | 457 | 386 | 155 | 382 | −22 |
| Net financials | 33 | 19 | −4 | −100 | −91 | −83 | −76 | −64 | −41 | −24 | −17 | −8 | −2 | 59 |
| Profit before tax | 116 | 77 | −160 | −523 | −361 | −396 | −286 | −37 | 392 | 434 | 369 | 147 | 379 | 37 |
| Tax | 39 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 8 |
| Net profit | 77 | 54 | −160 | −523 | −361 | −396 | −286 | −37 | 392 | 434 | 369 | 147 | 366 | 29 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 274 | 1 274 | 3 449 | 2 799 | 2 129 | 1 654 | 1 130 | 832 | 911 | 1 001 | 1 095 | 942 | 692 | 472 |
| Equity | 595 | 829 | 667 | 144 | −217 | −613 | −898 | −935 | −543 | −109 | 259 | 407 | 673 | 462 |
| Long-term debt | 0 | 0 | 2 000 | 1 960 | 1 720 | 1 480 | 1 240 | 1 000 | 680 | 410 | 210 | 90 | 0 | 0 |
| Short-term debt | 679 | 445 | 782 | 695 | 626 | 787 | 788 | 767 | 775 | 700 | 626 | 445 | 19 | 11 |
| Total debt | 679 | 445 | 2 782 | 2 655 | 2 346 | 2 267 | 2 028 | 1 767 | 1 455 | 1 110 | 836 | 535 | 19 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2013 | — | — |
LT Deputy Member | Deputy Member | 2013 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Askvik-Hansen | Deputy Member | 0 companies |
| Lene Thiis-Evensen | Deputy Member | 0 companies |
| Nina Fjermestad Sunde | Chief Executive Officer | 0 companies |
| Anne Marie Engan Rasmussen | Chairman | 0 companies |