| Revenue | NOK 3,2M | +6% |
| EBITDA | NOK 342K | -48% |
| Net profit | NOK 302K | -43% |
| Total assets | NOK 1,5M | -71% |
| Equity | NOK 1M | +42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 110 | 2 773 | 2 769 | 3 192 | 2 412 | 2 754 | 3 728 | 4 045 | 3 679 | 4 364 | 4 431 | 3 320 | 3 413 | 3 010 | 3 192 |
| Staff expenses | −1 418 | −1 983 | −1 798 | −2 083 | −1 861 | −1 092 | −811 | −1 612 | −1 728 | −882 | −33 | −17 | −17 | −0 | −0 |
| EBITDA | 477 | −712 | −416 | −89 | −309 | 509 | 1 038 | 602 | −140 | −378 | −249 | 203 | 550 | 662 | 342 |
| Depreciation & amort. | −45 | −52 | −48 | −29 | −22 | −28 | −69 | −38 | −47 | −61 | −62 | −47 | −18 | −14 | −0 |
| EBIT | 432 | −764 | −464 | −118 | −331 | 482 | 969 | 564 | −188 | −439 | −312 | 156 | 532 | 649 | 342 |
| Net financials | 95 | 29 | 19 | 20 | 17 | 14 | 19 | 27 | 8 | 3 | 59 | 12 | 12 | 1 | 4 |
| Profit before tax | 527 | −735 | −444 | −98 | −314 | 496 | 987 | 591 | −180 | −436 | −253 | 168 | 544 | 649 | 346 |
| Tax | 129 | −151 | −0 | −0 | −0 | −0 | −87 | −3 | 90 | −570 | −186 | 26 | 136 | 122 | −0 |
| Net profit | 398 | −584 | −444 | −98 | −314 | 496 | 1 075 | 594 | −270 | 134 | −66 | 141 | 408 | 527 | 302 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 963 | 1 251 | 869 | 754 | 335 | 959 | 2 192 | 2 234 | 1 951 | 4 862 | 4 104 | 4 228 | 4 569 | 5 033 | 1 485 |
| Equity | 1 630 | 1 046 | 602 | 504 | 190 | 685 | 1 160 | 1 154 | 884 | 2 823 | 3 380 | 3 521 | 3 929 | 705 | 1 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 205 | 267 | 251 | 145 | 274 | 1 032 | 1 080 | 1 067 | 2 039 | 724 | 707 | 640 | 4 327 | 483 |
| Total debt | 333 | 205 | 267 | 251 | 145 | 274 | 1 032 | 1 080 | 1 067 | 2 039 | 724 | 707 | 640 | 4 327 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
GS Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Eskerud | Chief Executive Officer | 0 companies |
| Geir Støvern | Deputy Member | 0 companies |