| Revenue | NOK 4,9M | +14% |
| EBITDA | NOK 2,2M | +67% |
| Net profit | NOK -15K | +98% |
| Total assets | NOK 35,1M | -1% |
| Equity | NOK 9,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 913 | 5 667 | 6 083 | 6 049 | 6 112 | 5 960 | 4 277 | 4 153 | 4 347 | 3 743 | 3 776 | 4 883 | 3 620 | 3 563 | 4 301 | 4 909 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 615 | 3 922 | 4 327 | 4 139 | 4 422 | 3 935 | 2 258 | 1 932 | 2 426 | 1 395 | 1 376 | 2 940 | 1 167 | 884 | 1 294 | 2 163 |
| Depreciation & amort. | −343 | −565 | −573 | −568 | −559 | −547 | −521 | −515 | −516 | −516 | −518 | −401 | −389 | −522 | −708 | −624 |
| EBIT | 3 272 | 3 357 | 3 754 | 3 571 | 3 864 | 3 388 | 1 736 | 1 416 | 1 910 | 879 | 858 | 2 539 | 778 | 361 | 586 | 1 539 |
| Net financials | −879 | −1 130 | −1 096 | −1 046 | −1 052 | −1 013 | −887 | −844 | −747 | −718 | −770 | −628 | −518 | −782 | −1 401 | −1 557 |
| Profit before tax | 2 393 | 2 227 | 2 659 | 2 525 | 2 812 | 2 375 | 849 | 572 | 1 164 | 161 | 88 | 1 911 | 260 | −421 | −815 | −19 |
| Tax | 671 | 623 | 744 | 707 | 721 | 641 | 74 | 61 | 193 | −51 | 19 | 420 | 57 | −93 | −179 | −4 |
| Net profit | 1 722 | 1 603 | 1 914 | 1 818 | 2 091 | 1 734 | 775 | 512 | 971 | 212 | 69 | 1 491 | 203 | −328 | −635 | −15 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 267 | 37 709 | 37 779 | 44 979 | 38 946 | 41 382 | 39 633 | 38 297 | 37 467 | 33 429 | 33 299 | 34 630 | 33 416 | 32 276 | 35 363 | 35 059 |
| Equity | 6 034 | 7 638 | 9 552 | 5 084 | 7 174 | 8 908 | 9 683 | 10 195 | 9 166 | 9 378 | 9 447 | 9 938 | 10 141 | 9 813 | 9 177 | 9 163 |
| Long-term debt | 0 | 0 | 0 | 32 828 | 30 573 | 31 814 | 29 674 | 27 579 | 25 591 | 23 940 | 23 559 | 23 326 | 22 983 | 22 091 | 24 661 | 24 879 |
| Short-term debt | 6 338 | 1 297 | 729 | 7 067 | 1 198 | 660 | 276 | 524 | 2 710 | 111 | 293 | 1 367 | 292 | 373 | 1 525 | 1 017 |
| Total debt | 34 233 | 30 071 | 28 227 | 39 895 | 31 771 | 32 474 | 29 950 | 28 103 | 28 302 | 24 051 | 23 852 | 24 693 | 23 275 | 22 464 | 26 186 | 25 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miljø Holding As | Company | 50.0% | 50.0% | 2024 |
Wårås Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niri Wårås | Chief Executive Officer | 0 companies |
| Lenart Johannessen | Board of Directors | 0 companies |
| Terje Wårås | Chairman | 0 companies |
| Øyvind Wårås | Board of Directors | 0 companies |