| Revenue | NOK 8,7M | +13% |
| EBITDA | NOK 659K | +272% |
| Net profit | NOK 324K | +1271% |
| Total assets | NOK 3,5M | +13% |
| Equity | NOK 844K | -1% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 265 | 2 356 | 2 253 | 2 290 | 2 562 | 3 517 | 3 662 | 3 782 | 4 160 | 5 352 | 4 677 | 5 847 | 6 263 | 6 299 | 6 880 | 7 710 | 8 736 |
| Staff expenses | −1 247 | −1 186 | −1 406 | −1 468 | −1 534 | −2 583 | −2 629 | −2 584 | −2 622 | −2 947 | −2 731 | −3 358 | −4 010 | −3 549 | −3 708 | −3 946 | −4 105 |
| EBITDA | 9 | 186 | −72 | −137 | 3 | −115 | 48 | 31 | 236 | 3 | −169 | −152 | −401 | −84 | 71 | 177 | 659 |
| Depreciation & amort. | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −25 | −29 | −29 | −29 | −29 | −37 | −83 | −101 | −105 | −175 |
| EBIT | −4 | 172 | −86 | −151 | −10 | −129 | 34 | 6 | 207 | −26 | −198 | −182 | −437 | −168 | −30 | 72 | 484 |
| Net financials | 6 | 4 | 4 | 4 | 4 | 5 | 5 | 2 | −2 | −48 | −28 | −30 | −84 | −80 | −76 | −58 | −69 |
| Profit before tax | 1 | 176 | −82 | −147 | −6 | −124 | 40 | 8 | 204 | −74 | −226 | −212 | −522 | −247 | −106 | 14 | 415 |
| Tax | 7 | 4 | −24 | −41 | −5 | −33 | 13 | −2 | 51 | −22 | −51 | −44 | −112 | −60 | −10 | −10 | 91 |
| Net profit | −5 | 172 | −58 | −106 | −2 | −92 | 27 | 9 | 153 | −51 | −175 | −167 | −410 | −187 | −96 | 24 | 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 716 | 728 | 846 | 753 | 1 044 | 1 241 | 1 093 | 1 368 | 3 988 | 4 115 | 4 079 | 3 958 | 3 940 | 2 851 | 3 083 | 3 485 |
| Equity | 77 | 249 | 252 | 250 | 262 | 254 | 246 | 270 | 274 | 843 | 839 | 828 | 814 | 856 | 779 | 848 | 844 |
| Long-term debt | −157 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 1 109 | 875 | 642 | 2 043 | 1 903 | 1 201 | 1 106 | 1 007 |
| Short-term debt | 435 | 467 | 477 | 596 | 491 | 791 | 995 | 819 | 1 090 | 2 035 | 2 401 | 2 610 | 1 102 | 1 181 | 870 | 1 128 | 1 634 |
| Total debt | 435 | 467 | 477 | 596 | 491 | 791 | 995 | 823 | 1 094 | 3 144 | 3 276 | 3 251 | 3 144 | 3 084 | 2 072 | 2 234 | 2 641 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ballstad Radioservice As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Olav Olsen | Chairman | 0 companies |
| Gunnar Andreas Olsen | Board of Directors | 0 companies |
| Tone Johanne Pedersen | Board of Directors | 0 companies |