| Revenue | NOK 464K | +20% |
| EBITDA | NOK 467K | +305% |
| Net profit | NOK 236K | +506% |
| Total assets | NOK 2,7M | +9% |
| Equity | NOK 633K | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 323 | 367 | 502 | 518 | 304 | 436 | 476 | 333 | 498 | 439 | 252 | 464 | 525 | 310 | 396 | 387 | 464 |
| Staff expenses | −0 | −39 | −38 | −43 | −39 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 137 | 134 | 189 | 303 | 96 | 171 | 270 | 214 | 199 | 221 | −62 | 170 | 280 | −16 | 154 | 115 | 467 |
| Depreciation & amort. | −0 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −30 | −86 | −90 | −98 |
| EBIT | 0 | 121 | 118 | 173 | 287 | 80 | 155 | 254 | 198 | 183 | 205 | −78 | 154 | 264 | −46 | 68 | 25 | 369 |
| Net financials | 0 | 9 | −20 | −135 | −90 | −44 | −17 | 56 | −51 | −59 | −75 | −59 | −47 | −55 | −76 | −45 | −73 | −66 |
| Profit before tax | 0 | 130 | 99 | 37 | 198 | 36 | 138 | 310 | 147 | 124 | 130 | −137 | 108 | 208 | −122 | 23 | −49 | 303 |
| Tax | −0 | −17 | 28 | 11 | 55 | 10 | 38 | 84 | 38 | 30 | 30 | −31 | 24 | 46 | −27 | 5 | 10 | 67 |
| Net profit | 0 | 148 | 71 | 27 | 142 | 25 | 100 | 226 | 109 | 94 | 100 | −106 | 84 | 162 | −95 | 18 | −58 | 236 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 194 | 2 235 | 2 338 | 2 546 | 1 717 | 4 104 | 4 268 | 4 088 | 4 202 | 4 199 | 3 882 | 3 863 | 3 902 | 3 815 | 2 371 | 2 479 | 2 702 |
| Equity | — | 145 | 216 | 243 | 385 | 489 | 499 | 509 | 619 | 713 | 718 | 612 | 696 | 716 | 621 | 639 | 580 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 2 319 | 2 323 | 2 324 | 2 328 | 2 174 | 2 063 | 1 857 | 2 937 | 2 798 | 1 498 | 1 598 | 1 685 |
| Short-term debt | 0 | 1 049 | 1 069 | 1 144 | 1 161 | 1 212 | 1 286 | 1 436 | 1 145 | 1 161 | 1 306 | 1 207 | 1 310 | 249 | 396 | 235 | 300 | 385 |
| Total debt | 0 | 1 049 | 2 019 | 2 094 | 2 161 | 1 228 | 3 605 | 3 758 | 3 469 | 3 489 | 3 481 | 3 270 | 3 167 | 3 187 | 3 194 | 1 733 | 1 899 | 2 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2007 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northman As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Vera Aaserud | Deputy Member | 0 companies |
| Arild Aaserud | Chief Executive Officer | 0 companies |