| Revenue | NOK 40,4M | +0% |
| EBITDA | NOK 7,2M | +9% |
| Net profit | NOK 5,7M | -8% |
| Total assets | NOK 18,7M | +41% |
| Equity | NOK 7,5M | +19% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 930 | 27 806 | 37 627 | 35 800 | 33 910 | 41 625 | 36 088 | 48 683 | 35 973 | 32 034 | 37 653 | 60 427 | 48 386 | 44 630 | 40 431 | 40 404 |
| Staff expenses | −11 223 | −10 346 | −12 108 | −13 666 | −13 764 | −14 185 | −14 130 | −14 668 | −13 046 | −12 364 | −14 104 | −18 785 | −18 193 | −16 286 | −14 913 | −16 249 |
| EBITDA | 6 164 | 2 337 | 1 590 | 1 864 | 1 166 | −628 | 4 165 | 5 434 | 3 498 | 5 447 | 5 043 | 2 362 | 1 327 | 5 355 | 6 581 | 7 196 |
| Depreciation & amort. | −393 | −338 | −299 | −214 | −401 | −338 | −378 | −381 | −376 | −294 | −221 | −183 | −167 | −50 | −278 | −0 |
| EBIT | 5 770 | 2 000 | 1 291 | 1 650 | 765 | −966 | 3 787 | 5 053 | 3 122 | 5 152 | 4 822 | 2 178 | 1 160 | 5 305 | 6 302 | 7 196 |
| Net financials | 178 | 41 | −82 | −55 | −27 | −131 | −600 | −82 | 189 | −655 | 264 | −5 | 58 | 111 | 1 397 | 170 |
| Profit before tax | 5 949 | 2 040 | 1 208 | 1 595 | 738 | −1 097 | 3 187 | 4 972 | 3 311 | 4 497 | 5 085 | 2 173 | 1 218 | 5 416 | 7 700 | 7 366 |
| Tax | 1 681 | 583 | 339 | 386 | 224 | −293 | 1 007 | 1 347 | 769 | 1 220 | 1 341 | 502 | 260 | 1 184 | 1 455 | 1 633 |
| Net profit | 4 268 | 1 457 | 869 | 1 209 | 514 | −804 | 2 179 | 3 625 | 2 542 | 3 278 | 3 745 | 1 671 | 958 | 4 232 | 6 245 | 5 733 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 857 | 17 016 | 20 766 | 20 027 | 17 463 | 19 958 | 17 965 | 19 673 | 17 827 | 18 615 | 21 192 | 21 454 | 19 132 | 23 058 | 13 237 | 18 653 |
| Equity | 5 720 | 5 927 | — | 6 806 | 7 320 | 6 516 | 7 195 | 7 820 | 7 862 | 8 140 | 8 384 | 10 055 | 11 014 | 8 831 | 6 313 | 7 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 878 | 2 752 | 2 038 | 1 272 | 1 375 | 198 | 200 | 0 | 308 | 472 | 398 | 759 |
| Short-term debt | 1 437 | 1 591 | 1 813 | 2 053 | 7 266 | 10 691 | 8 732 | 10 582 | 8 590 | 10 278 | 12 607 | 11 398 | 7 811 | 13 755 | 6 527 | 10 358 |
| Total debt | 12 137 | 11 089 | 14 470 | 13 222 | 10 144 | 13 443 | 10 770 | 11 854 | 9 965 | 10 476 | 12 807 | 11 398 | 8 119 | 14 227 | 6 925 | 11 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 100.0% | 100.0% | 2023 |
Bruun Invest As | Company | 40.0% | 40.0% | 2022 |
Heggeveien Invest As | Company | 30.0% | 30.0% | 2022 |
Sabeltask As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Hartz-Bruun | Chief Executive Officer | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Jan-Egil Bruun | Board of Directors | 0 companies |
| Thomas Bruun | Chairman | 0 companies |
| Marit Bruun | Chairman | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |