| Revenue | NOK 25M | -6% |
| EBITDA | NOK -2,8M | -50% |
| Net profit | NOK -3,2M | -53% |
| Total assets | NOK 2,7M | -56% |
| Equity | NOK -2,2M | -324% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 329 | 161 | 19 066 | 37 724 | 74 | 35 778 | 985 | 28 922 | 33 545 | 81 860 | 12 641 | 7 931 | 11 840 | 13 517 | 26 522 | 24 979 |
| Staff expenses | −787 | −53 | −1 005 | −1 285 | −70 | −85 | −1 350 | −1 277 | −329 | −2 020 | −857 | −11 | −641 | −1 899 | −1 891 | −1 350 |
| EBITDA | −1 245 | −441 | 2 942 | 5 811 | −557 | 5 199 | −2 479 | 2 268 | 7 106 | 2 090 | −1 477 | −675 | 899 | 305 | −1 848 | −2 775 |
| Depreciation & amort. | −48 | −60 | −30 | −25 | −25 | −56 | −189 | −257 | −262 | −87 | −66 | −66 | −73 | −115 | −114 | −115 |
| EBIT | −1 293 | −502 | 2 912 | 5 786 | −582 | 5 144 | −2 668 | 2 011 | 6 844 | 2 002 | −1 543 | −741 | 826 | 190 | −1 962 | −2 889 |
| Net financials | −1 004 | −594 | −259 | −359 | 24 | −517 | −419 | −457 | −2 164 | −1 725 | −423 | −186 | −153 | −179 | −110 | −291 |
| Profit before tax | −2 296 | −1 096 | 2 653 | 5 427 | −558 | 4 626 | −3 087 | 1 554 | 4 680 | 277 | −1 966 | −927 | 672 | 11 | −2 073 | −3 180 |
| Tax | −326 | −0 | 160 | 1 582 | −0 | 1 078 | −792 | 452 | 1 176 | 68 | 4 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 970 | −1 096 | 2 493 | 3 845 | −558 | 3 548 | −2 295 | 1 102 | 3 504 | 209 | −1 969 | −927 | 672 | 11 | −2 073 | −3 180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 791 | 10 659 | 9 929 | 23 368 | 27 359 | 12 647 | 19 747 | 25 436 | 52 455 | 15 390 | 10 725 | 5 735 | 9 823 | 6 555 | 6 262 | 2 733 |
| Equity | 265 | −831 | 1 662 | 5 507 | 3 699 | 7 247 | 4 953 | 6 054 | 5 059 | 5 268 | 3 298 | 2 371 | 3 043 | 3 055 | 982 | −2 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 7 192 | 8 248 | 7 675 | 6 554 | 863 | 3 276 | 2 478 | 4 260 | 3 877 |
| Short-term debt | 1 547 | 1 290 | 1 774 | 15 146 | 23 660 | 5 387 | 14 795 | 12 190 | 39 148 | 2 447 | 873 | 2 500 | 3 504 | 1 022 | 1 020 | 1 054 |
| Total debt | 9 526 | 11 489 | 8 267 | 17 861 | 23 660 | 5 400 | 14 795 | 19 381 | 47 396 | 10 122 | 7 427 | 3 364 | 6 780 | 3 500 | 5 280 | 4 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirion As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Søren Viig Østensen | Deputy Member | 0 companies |
| Torstein Osborg | Chairman | 0 companies |