| Revenue | NOK 46,1M | +13% |
| EBITDA | NOK 1,3M | +2507% |
| Net profit | NOK 625K | +219% |
| Total assets | NOK 31,9M | +4% |
| Equity | NOK 27,1M | +4% |
| Employees | 140 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 736 | 16 263 | 17 710 | 19 460 | 21 599 | 20 462 | 26 744 | 30 902 | 31 825 | 37 519 | 42 769 | 43 800 | 35 853 | 38 272 | 38 320 | 40 921 | 46 064 |
| Staff expenses | −6 755 | −6 991 | −7 611 | −8 349 | −9 525 | −9 413 | −11 903 | −13 532 | −14 357 | −17 225 | −19 793 | −24 400 | −18 861 | −18 136 | −17 872 | −19 310 | −20 501 |
| EBITDA | 734 | 1 142 | 1 822 | 1 603 | 1 357 | 1 014 | 850 | 1 407 | 1 439 | 478 | 796 | −6 130 | −5 316 | −2 283 | 269 | −56 | 1 339 |
| Depreciation & amort. | −278 | −438 | −560 | −702 | −520 | −578 | −728 | −747 | −702 | −1 119 | −4 467 | −3 325 | −15 335 | −0 | −1 264 | −1 339 | −1 448 |
| EBIT | 456 | 704 | 1 262 | 902 | 837 | 437 | 122 | 660 | 737 | −641 | −3 670 | −9 456 | −20 651 | −2 283 | −995 | −1 395 | −109 |
| Net financials | −121 | 11 | −49 | −43 | −74 | −12 | 23 | 15 | 19 | −10 | −221 | −489 | −261 | −295 | 229 | 726 | 919 |
| Profit before tax | 335 | 715 | 1 214 | 859 | 763 | 425 | 145 | 676 | 756 | −651 | −3 892 | −9 945 | −20 912 | −2 578 | −766 | −669 | 810 |
| Tax | 138 | 200 | 336 | 242 | 214 | 123 | 40 | 192 | 196 | −235 | −889 | −2 186 | −4 600 | −567 | −166 | −142 | 185 |
| Net profit | 197 | 514 | 878 | 617 | 549 | 302 | 105 | 483 | 560 | −416 | −3 003 | −7 759 | −16 312 | −2 011 | −600 | −527 | 625 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 863 | 3 386 | 5 284 | 5 546 | 5 806 | 4 679 | 6 771 | 7 174 | 7 610 | 14 631 | 20 259 | 33 326 | 29 646 | 35 239 | 28 969 | 30 624 | 31 913 |
| Equity | 575 | 339 | 530 | 1 146 | 1 695 | 1 998 | 2 441 | 2 924 | 3 484 | 4 255 | 3 780 | 4 394 | 4 247 | 23 758 | 24 932 | 26 008 | 27 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 500 | 0 | 538 | 230 | 230 | 1 522 | 1 500 | 11 564 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 246 | 3 042 | 3 129 | 2 899 | 2 610 | 2 682 | 3 792 | 4 020 | 3 896 | 8 854 | 14 979 | 17 367 | 25 399 | 11 433 | 4 037 | 4 617 | 4 845 |
| Total debt | 2 289 | 3 046 | 4 755 | 4 399 | 4 110 | 2 682 | 4 330 | 4 250 | 4 126 | 10 376 | 16 479 | 28 931 | 25 399 | 11 433 | 4 037 | 4 617 | 4 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Observer | Observer | 2025 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solberg & Hansen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Arnstein Gjerde | Observer | 0 companies |
| Nina Flytør | Chief Executive Officer | 0 companies |
| Erling Hage | Board of Directors | 0 companies |
| Marius Kristiansen | Board of Directors | 0 companies |
| Kristine Stranne | Chairman | 0 companies |
| Ragnhild Ilje Werenskjold | Board of Directors | 0 companies |
| Bengt Ove Bitnes Hagen | Chairman | 0 companies |