| Revenue | NOK 3,9M | +17% |
| EBITDA | NOK 155K | -11% |
| Net profit | NOK 45K | +30% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK 818K | +6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 941 | 3 678 | 3 509 | 3 424 | 3 323 | 3 521 | 2 549 | 2 411 | 3 516 | 3 219 | 2 593 | 2 572 | 1 548 | 2 876 | 3 956 | 3 342 | 3 920 |
| Staff expenses | −1 015 | −648 | −595 | −686 | −373 | −728 | −536 | −245 | −239 | −598 | −599 | −644 | −358 | −740 | −946 | −969 | −1 328 |
| EBITDA | −245 | 114 | 260 | −99 | 295 | 215 | 104 | 237 | 580 | −13 | −106 | 168 | −39 | 186 | 163 | 174 | 155 |
| Depreciation & amort. | −25 | −9 | −11 | −43 | −0 | −0 | −38 | −0 | −78 | −47 | −46 | −63 | −38 | −11 | −49 | −49 | −49 |
| EBIT | −270 | 105 | 249 | −142 | 295 | 215 | 67 | 237 | 502 | −60 | −151 | 105 | −77 | 175 | 114 | 125 | 106 |
| Net financials | −125 | −25 | −56 | −55 | −65 | −72 | −95 | −82 | −68 | −80 | −79 | −64 | −61 | −52 | −67 | −80 | −35 |
| Profit before tax | −395 | 80 | 193 | −197 | 230 | 142 | −28 | 155 | 434 | −140 | −230 | 41 | −138 | 122 | 47 | 45 | 72 |
| Tax | −114 | 3 | 33 | −53 | 77 | 41 | −8 | 47 | 188 | −10 | −29 | 21 | −22 | 40 | 17 | 10 | 26 |
| Net profit | −282 | 77 | 159 | −144 | 154 | 101 | −21 | 108 | 246 | −130 | −201 | 20 | −117 | 83 | 30 | 35 | 45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 602 | 1 613 | 1 711 | 1 841 | 1 705 | 1 912 | 2 158 | 2 288 | 2 018 | 1 751 | 1 707 | 1 504 | 1 317 | 1 449 | 1 332 | 1 528 | 1 438 |
| Equity | 371 | 448 | 608 | 464 | 617 | 519 | 698 | 806 | 1 052 | 922 | 721 | 741 | 625 | 707 | 737 | 772 | 818 |
| Long-term debt | 161 | 0 | 0 | 0 | 162 | 122 | 248 | 171 | 91 | 51 | 0 | 123 | 96 | 72 | 44 | 30 | 0 |
| Short-term debt | 1 070 | 1 045 | 1 025 | 1 136 | 925 | 1 271 | 1 211 | 1 310 | 875 | 779 | 986 | 639 | 596 | 669 | 551 | 726 | 620 |
| Total debt | 1 231 | 1 165 | 1 104 | 1 377 | 1 088 | 1 393 | 1 460 | 1 482 | 966 | 829 | 986 | 763 | 692 | 742 | 594 | 756 | 620 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2022 | |
Coanda As | Company | 17.0% | 17.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nyborg | Board of Directors | 0 companies |
| Bjørn Helge Helland | Chairman | 0 companies |