| Revenue | NOK 114M | +29% |
| EBITDA | NOK 3,5M | +146% |
| Net profit | NOK 2M | +258% |
| Total assets | NOK 25,5M | +38% |
| Equity | NOK 9,7M | +25% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 736 | 18 985 | 18 782 | 29 259 | 38 229 | 44 217 | 42 944 | 72 270 | 99 182 | 93 438 | 86 433 | 73 884 | 74 629 | 87 799 | 76 699 | 88 519 | 113 970 |
| Staff expenses | −959 | −1 275 | −1 724 | −2 048 | −2 567 | −2 362 | −2 197 | −3 259 | −3 704 | −4 116 | −4 480 | −4 118 | −4 043 | −4 583 | −4 793 | −4 989 | −5 038 |
| EBITDA | 779 | 339 | −71 | 408 | 194 | 1 278 | 901 | 2 722 | 3 044 | 3 422 | 609 | 728 | 1 176 | 1 374 | 1 706 | 1 434 | 3 534 |
| Depreciation & amort. | −111 | −130 | −165 | −204 | −170 | −84 | −77 | −101 | −114 | −104 | −109 | −115 | −82 | −42 | −86 | −116 | −143 |
| EBIT | 667 | 209 | −236 | 204 | 24 | 1 194 | 825 | 2 621 | 2 930 | 3 318 | 500 | 612 | 1 094 | 1 332 | 1 619 | 1 318 | 3 391 |
| Net financials | −174 | −155 | −103 | −239 | −379 | −330 | −294 | −293 | −379 | −431 | −408 | −401 | −292 | −394 | −634 | −612 | −862 |
| Profit before tax | 493 | 54 | −339 | −35 | −355 | 864 | 531 | 2 328 | 2 551 | 2 888 | 92 | 211 | 802 | 938 | 986 | 705 | 2 529 |
| Tax | 137 | 16 | −6 | −0 | −0 | 53 | 144 | 631 | 648 | 700 | 24 | 46 | 179 | 211 | 217 | 157 | 565 |
| Net profit | 356 | 38 | −333 | −35 | −355 | 811 | 387 | 1 697 | 1 903 | 2 188 | 68 | 165 | 623 | 728 | 768 | 549 | 1 964 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 197 | 4 259 | 3 959 | 5 730 | 4 932 | 5 092 | 7 412 | 10 127 | 14 541 | 16 426 | 15 724 | 15 912 | 11 890 | 18 032 | 19 427 | 18 445 | 25 454 |
| Equity | 466 | 504 | 170 | 135 | −219 | 592 | 679 | 2 059 | 3 562 | 5 349 | 4 917 | 5 082 | 5 705 | 6 433 | 7 201 | 7 750 | 9 664 |
| Long-term debt | 835 | 710 | 452 | 2 070 | 2 923 | 2 615 | 4 258 | 515 | 412 | 317 | 222 | 127 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 896 | 3 045 | 3 337 | 3 524 | 2 228 | 1 885 | 2 475 | 7 553 | 10 567 | 10 760 | 10 585 | 10 704 | 6 184 | 11 599 | 12 225 | 10 695 | 15 790 |
| Total debt | 3 731 | 3 755 | 3 789 | 5 594 | 5 151 | 4 499 | 6 733 | 8 068 | 10 979 | 11 077 | 10 807 | 10 830 | 6 184 | 11 599 | 12 225 | 10 695 | 15 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Petter Voldene | Deputy Member | 0 companies |
| Kristin Kjeldaas Salte | Board of Directors | 0 companies |
| Eivind Otto Voldene | Chairman | 0 companies |