| Revenue | NOK 0 | — |
| EBITDA | NOK -261K | -5864% |
| Net profit | NOK 2,2M | +29% |
| Total assets | NOK 6M | +44% |
| Equity | NOK 5,2M | +71% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 166 | 1 452 | 1 233 | 2 116 | 1 150 | 1 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −967 | −1 202 | −1 022 | −1 008 | −1 040 | −1 084 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 92 | 48 | 75 | 935 | 6 | 27 | −16 | −37 | −17 | −7 | −72 | −94 | −105 | −2 341 | −4 | −261 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 92 | 48 | 75 | 935 | 6 | 24 | −19 | −39 | −18 | −9 | −72 | −94 | −105 | −2 341 | −4 | −261 |
| Net financials | 284 | 366 | 375 | 388 | 5 247 | 584 | 13 407 | 383 | 1 400 | 346 | 966 | 510 | 509 | 1 033 | 1 724 | 2 481 |
| Profit before tax | 376 | 414 | 450 | 1 323 | 5 253 | 607 | 13 388 | 344 | 1 381 | 337 | 894 | 416 | 404 | −1 307 | 1 719 | 2 220 |
| Tax | −10 | 4 | 14 | 255 | 60 | 56 | −0 | 3 | 17 | 21 | 16 | −15 | −18 | −501 | 25 | 36 |
| Net profit | 386 | 410 | 436 | 1 068 | 5 193 | 551 | 13 387 | 341 | 1 364 | 317 | 877 | 431 | 422 | −806 | 1 694 | 2 184 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 931 | 4 127 | 4 131 | 5 253 | 9 841 | 10 182 | 22 057 | 11 410 | 12 497 | 12 575 | 13 057 | 13 068 | 13 137 | 3 829 | 4 177 | 6 030 |
| Equity | 1 182 | 1 957 | 2 392 | 3 460 | 8 653 | 9 204 | 21 091 | 10 886 | 12 250 | 12 517 | 13 014 | 13 066 | 13 137 | 3 571 | 3 065 | 5 249 |
| Long-term debt | 0 | 0 | 0 | 1 496 | 835 | 640 | 938 | 505 | 217 | 26 | 22 | 2 | 0 | 257 | 1 111 | 781 |
| Short-term debt | 230 | 258 | 224 | 297 | 353 | 338 | 28 | 18 | 30 | 32 | 20 | 1 | 0 | 1 | 0 | 0 |
| Total debt | 2 750 | 2 170 | 1 739 | 1 793 | 1 188 | 978 | 967 | 523 | 247 | 58 | 42 | 3 | 0 | 258 | 1 111 | 781 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Marhaug | Chairman | 0 companies |