| Revenue | NOK 5,6M | +138% |
| EBITDA | NOK 3,6M | +242% |
| Net profit | NOK 2,2M | +148% |
| Total assets | NOK 25,1M | -10% |
| Equity | NOK 1,4M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 500 | 500 | 534 | 500 | 500 | 657 | 773 | 873 | 1 866 | 1 698 | 2 114 | 2 147 | 2 100 | 2 177 | 2 168 | 2 369 | 5 639 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −106 | −186 | −23 | −0 | −208 | −233 |
| EBITDA | 344 | 64 | 324 | 302 | 340 | 304 | 264 | 585 | 193 | 1 501 | 1 456 | 1 523 | 1 353 | 1 260 | 1 478 | 1 753 | 1 045 | 3 577 |
| Depreciation & amort. | −0 | −0 | −40 | −32 | −26 | −20 | −16 | −13 | −10 | −10 | −8 | −6 | −4 | −3 | −3 | −3 | −6 | −0 |
| EBIT | 344 | 64 | 284 | 270 | 315 | 283 | 248 | 572 | 183 | 1 491 | 1 449 | 1 518 | 1 349 | 1 257 | 1 475 | 1 751 | 1 040 | 3 577 |
| Net financials | −293 | −193 | −208 | −193 | −209 | −285 | −391 | −381 | −374 | −713 | −867 | −906 | −660 | −635 | −511 | −132 | 90 | −795 |
| Profit before tax | 51 | −129 | 77 | 77 | 106 | −1 | −143 | 191 | −192 | 778 | 582 | 612 | 689 | 622 | 963 | 1 618 | 1 130 | 2 782 |
| Tax | 18 | 452 | 23 | 22 | 30 | 2 | −0 | 51 | −0 | 187 | 764 | 135 | 152 | 137 | 213 | 377 | 254 | 612 |
| Net profit | 33 | −581 | 54 | 54 | 76 | −3 | −143 | 139 | −192 | 591 | −182 | 477 | 537 | 485 | 750 | 1 241 | 876 | 2 170 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 815 | 3 999 | 3 740 | 3 709 | 5 698 | 5 279 | 9 346 | 8 259 | 6 944 | 28 515 | 30 154 | 30 324 | 27 460 | 26 741 | 26 823 | 27 526 | 27 942 | 25 122 |
| Equity | 252 | −329 | −275 | −220 | −145 | −148 | −151 | −12 | −12 | 1 019 | 1 477 | 1 478 | 1 476 | 1 486 | 1 477 | 1 376 | 1 350 | 1 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 800 | 5 410 | 7 998 | 7 438 | 6 956 | 26 672 | 25 564 | 27 850 | 22 728 | 21 477 | 20 171 | 19 127 | 17 658 | 18 088 |
| Short-term debt | 54 | 45 | 117 | 344 | 43 | 16 | 1 499 | 832 | 0 | 824 | 3 112 | 996 | 3 255 | 3 778 | 5 174 | 7 023 | 8 934 | 5 683 |
| Total debt | 4 563 | 4 328 | 4 015 | 3 929 | 5 843 | 5 427 | 9 497 | 8 271 | 6 956 | 27 496 | 28 677 | 28 847 | 25 984 | 25 255 | 25 345 | 26 150 | 26 592 | 23 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haneholm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Haugen | Deputy Member | 0 companies |
| Terje Ufs | Chairman | 0 companies |