| Revenue | NOK 9,5M | -24% |
| EBITDA | NOK 345K | +131% |
| Net profit | NOK -281K | +82% |
| Total assets | NOK 3,7M | +9% |
| Equity | NOK -1,6M | -21% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17 586 | 13 477 | 12 901 | 12 554 | 9 494 |
| Staff expenses | −6 270 | −4 427 | −4 170 | −4 031 | −4 045 |
| EBITDA | 415 | 536 | 274 | −1 113 | 345 |
| Depreciation & amort. | −272 | −246 | −230 | −232 | −236 |
| EBIT | 143 | 291 | 44 | −1 345 | 110 |
| Net financials | −190 | −202 | −188 | −220 | −390 |
| Profit before tax | −47 | 89 | −144 | −1 565 | −281 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | 89 | −144 | −1 565 | −281 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 193 | 4 294 | 6 082 | 3 345 | 3 661 |
| Equity | 289 | 378 | 234 | −1 331 | −1 612 |
| Long-term debt | 1 152 | 1 560 | 1 613 | 1 220 | 2 500 |
| Short-term debt | 3 751 | 2 356 | 4 235 | 3 456 | 2 773 |
| Total debt | 4 903 | 3 915 | 5 848 | 4 676 | 5 273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Deputy Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.5% | 87.5% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 3.75% | 3.75% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dalemark | Chief Executive Officer | 0 companies |
| Roy Erik Isaksen | Chairman | 0 companies |
| Frode Lund | Board of Directors | 0 companies |
| Snorre Moen | Deputy Chairman | 0 companies |