| Revenue | NOK 120,9M | +24% |
| EBITDA | NOK 4,3M | +1280% |
| Net profit | NOK 2,7M | +1302% |
| Total assets | NOK 40,5M | +60% |
| Equity | NOK 6,1M | +40% |
| Employees | 89 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 946 | 24 887 | 46 778 | 37 941 | 37 185 | 43 967 | 65 190 | 65 359 | 47 674 | 51 661 | 54 852 | 65 525 | 82 847 | 97 760 | 120 885 |
| Staff expenses | −10 959 | −11 844 | −18 000 | −19 354 | −17 987 | −21 537 | −34 231 | −37 807 | −29 310 | −33 557 | −31 456 | −36 313 | −43 142 | −50 907 | −55 362 |
| EBITDA | 630 | 1 632 | −567 | −214 | 512 | 1 640 | −3 211 | −7 255 | 2 365 | 2 901 | 2 558 | 2 451 | 2 958 | 313 | 4 318 |
| Depreciation & amort. | −93 | −92 | −60 | −68 | −73 | −48 | −32 | −55 | −53 | −86 | −329 | −442 | −466 | −405 | −502 |
| EBIT | 537 | 1 540 | −627 | −282 | 439 | 1 592 | −3 243 | −7 310 | 2 312 | 2 815 | 2 229 | 2 009 | 2 492 | −93 | 3 816 |
| Net financials | −96 | −16 | −40 | −153 | −211 | −228 | −312 | −518 | 750 | −336 | −161 | −185 | −76 | −205 | −308 |
| Profit before tax | 441 | 1 525 | −667 | −435 | 228 | 1 364 | −3 555 | −7 828 | 3 062 | 2 478 | 2 069 | 1 824 | 2 417 | −298 | 3 508 |
| Tax | 136 | 447 | −170 | −116 | 68 | 361 | −852 | −0 | −0 | −686 | 453 | 402 | 532 | −70 | 768 |
| Net profit | 305 | 1 077 | −497 | −318 | 160 | 1 003 | −2 702 | −7 828 | 3 062 | 3 164 | 1 616 | 1 422 | 1 884 | −228 | 2 740 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 169 | 10 074 | 9 775 | 12 559 | 14 473 | 16 246 | 22 454 | 13 388 | 13 149 | 15 451 | 15 306 | 19 960 | 25 322 | 25 416 | 40 543 |
| Equity | 1 326 | 1 404 | 907 | 588 | 748 | 1 751 | −1 151 | −6 979 | −3 917 | 1 248 | 2 264 | 3 685 | 4 570 | 4 342 | 6 082 |
| Long-term debt | 300 | 0 | 0 | 0 | 0 | 125 | 600 | 2 900 | 2 900 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 543 | 8 671 | 8 868 | 11 970 | 13 725 | 14 370 | 23 005 | 17 467 | 14 165 | 14 204 | 13 042 | 16 275 | 20 752 | 21 075 | 32 819 |
| Total debt | 5 843 | 8 671 | 8 868 | 11 970 | 13 725 | 14 495 | 23 605 | 20 367 | 17 065 | 14 204 | 13 042 | 16 275 | 20 752 | 21 075 | 32 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2019 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tnra As | Company | 50.0% | 50.0% | 2024 |
Eima Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Lise Gylland Jensen | Deputy Member | 0 companies |
| Bjørn Jensen | Chief Executive Officer | 0 companies |
| Randi Anita Kirkhorn Nygård | Deputy Member | 0 companies |
| Matz Roald Liane | Board of Directors | 0 companies |
| Karoline Meidell | Board of Directors | 0 companies |
| Stig Arne Høiland | Chairman | 0 companies |
| Ingvild Jensen | Chairman | 0 companies |
| Torstein Nygård | Board of Directors | 0 companies |