| Revenue | NOK 47M | +2% |
| EBITDA | NOK 3,1M | +15% |
| Net profit | NOK 2,3M | +20% |
| Total assets | NOK 18,7M | +2% |
| Equity | NOK 9M | +9% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 821 | 7 553 | 9 884 | 12 839 | 16 339 | 23 748 | 19 432 | 12 578 | 15 397 | 27 110 | 33 502 | 36 727 | 35 911 | 37 992 | 38 747 | 45 313 | 45 909 | 46 966 |
| Staff expenses | −0 | −5 458 | −5 126 | −6 143 | −8 705 | −8 883 | −11 169 | −11 302 | −8 887 | −9 577 | −16 083 | −21 048 | −25 920 | −25 959 | −27 643 | −29 754 | −34 145 | −36 952 | −37 603 |
| EBITDA | 0 | −122 | −357 | 331 | 262 | 1 705 | 3 043 | 2 033 | −284 | 2 645 | 5 373 | 7 795 | 3 769 | 3 686 | 4 690 | 2 691 | 4 685 | 2 710 | 3 120 |
| Depreciation & amort. | −0 | −40 | −47 | −71 | −223 | −326 | −315 | −207 | −92 | −81 | −93 | −203 | −193 | −451 | −452 | −370 | −388 | −261 | −166 |
| EBIT | 0 | −162 | −404 | 260 | 39 | 1 379 | 2 728 | 1 826 | −376 | 2 563 | 5 280 | 7 592 | 3 576 | 3 235 | 4 237 | 2 322 | 4 297 | 2 449 | 2 954 |
| Net financials | 0 | 3 | 6 | −1 | −8 | −3 | 13 | 3 | 2 | −6 | −11 | 1 | −8 | 0 | 22 | 6 | 37 | 46 | 78 |
| Profit before tax | 0 | −159 | −398 | 258 | 31 | 1 376 | 2 741 | 1 830 | −375 | 2 557 | 5 269 | 7 594 | 3 568 | 3 235 | 4 260 | 2 328 | 4 334 | 2 495 | 3 032 |
| Tax | −0 | −37 | −22 | −0 | 6 | 390 | 779 | 507 | −84 | 647 | 1 283 | 1 760 | 807 | 727 | 941 | 524 | 963 | 553 | 696 |
| Net profit | 0 | −122 | −376 | 258 | 25 | 985 | 1 962 | 1 322 | −291 | 1 911 | 3 985 | 5 833 | 2 762 | 2 507 | 3 318 | 1 804 | 3 371 | 1 942 | 2 336 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 493 | 1 979 | 2 782 | 3 316 | 7 576 | 6 906 | 5 799 | 4 109 | 6 590 | 12 569 | 16 615 | 15 220 | 17 668 | 19 032 | 17 913 | 19 890 | 18 256 | 18 677 |
| Equity | — | 1 316 | 691 | 949 | 724 | 760 | 1 472 | 2 794 | 2 503 | 1 914 | 3 399 | 6 733 | 7 959 | 9 867 | 8 505 | 8 081 | 8 366 | 8 308 | 9 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 177 | 1 288 | 1 833 | 2 592 | 6 816 | 5 434 | 3 005 | 1 606 | 4 676 | 9 169 | 9 882 | 7 249 | 7 801 | 10 527 | 9 831 | 11 524 | 9 949 | 9 642 |
| Total debt | 0 | 1 177 | 1 288 | 1 833 | 2 592 | 6 816 | 5 434 | 3 005 | 1 606 | 4 676 | 9 169 | 9 882 | 7 261 | 7 801 | 10 527 | 9 831 | 11 524 | 9 949 | 9 642 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Stensrud | Board of Directors | 0 companies |
| Veronica Berge | Board of Directors | 0 companies |