| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | -56% |
| Net profit | NOK -4,3M | -16% |
| Total assets | NOK 147,6M | +1% |
| Equity | NOK 45,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | −57 | −115 | −61 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −53 | −57 | −115 | −61 | −95 |
| Net financials | −2 661 | −3 035 | −3 257 | −4 690 | −5 384 |
| Profit before tax | −2 714 | −3 092 | −3 372 | −4 751 | −5 479 |
| Tax | −596 | −592 | −742 | −1 045 | −1 196 |
| Net profit | −2 119 | −2 500 | −2 630 | −3 706 | −4 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140 448 | 144 513 | 150 596 | 146 646 | 147 583 |
| Equity | 40 333 | 39 933 | 45 233 | 45 233 | 45 188 |
| Long-term debt | 100 000 | 100 000 | 100 000 | 73 000 | 80 000 |
| Short-term debt | 115 | 4 580 | 5 363 | 28 413 | 22 395 |
| Total debt | 100 115 | 104 580 | 105 363 | 101 413 | 102 395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IO Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Oliversen | Chief Executive Officer | 0 companies |
| Johannes Hetland | Chief Executive Officer | 0 companies |
| Ingjald Sørhøy | Board of Directors | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Øistein Brevig Pjaaka | Chairman | 0 companies |