| Revenue | NOK 27,5M | +20% |
| EBITDA | NOK 3,1M | -34% |
| Net profit | NOK 1,8M | -49% |
| Total assets | NOK 27,1M | +16% |
| Equity | NOK 6,9M | +2% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 945 | 12 600 | 12 663 | 12 314 | 14 871 | 12 817 | 14 355 | 14 277 | 13 747 | 13 343 | 11 040 | 11 106 | 11 552 | 14 861 | 22 956 | 23 029 | 27 521 |
| Staff expenses | −1 500 | −1 624 | −2 202 | −2 592 | −2 748 | −2 969 | −3 046 | −3 549 | −4 051 | −3 689 | −4 337 | −3 898 | −3 735 | −3 738 | −4 945 | −5 801 | −6 740 |
| EBITDA | 1 555 | 3 165 | 2 399 | 1 161 | 2 214 | 256 | 1 109 | 1 755 | 1 638 | 424 | −6 108 | −1 597 | −1 562 | −2 457 | 6 311 | 4 723 | 3 106 |
| Depreciation & amort. | −256 | −280 | −336 | −544 | −725 | −1 218 | −1 368 | −1 445 | −1 337 | −1 505 | −1 395 | −1 487 | −1 433 | −1 349 | −1 160 | −790 | −1 007 |
| EBIT | 1 299 | 2 886 | 2 063 | 617 | 1 489 | −963 | −259 | 310 | 300 | −1 081 | −7 502 | −3 084 | −2 995 | −3 806 | 5 151 | 3 932 | 2 098 |
| Net financials | −19 | −12 | 1 | −66 | −112 | −291 | −195 | −127 | −36 | −55 | −119 | −202 | −114 | −138 | 57 | 692 | 237 |
| Profit before tax | 1 281 | 2 874 | 2 064 | 552 | 1 377 | −1 253 | −454 | 183 | 264 | −1 136 | −7 622 | −3 286 | −3 109 | −3 944 | 5 208 | 4 624 | 2 335 |
| Tax | 359 | 805 | 574 | 156 | 386 | −426 | −122 | −81 | −52 | −387 | −1 839 | −773 | −737 | −854 | 1 147 | 1 032 | 515 |
| Net profit | 922 | 2 069 | 1 489 | 396 | 991 | −827 | −331 | 264 | 316 | −749 | −5 782 | −2 513 | −2 372 | −3 090 | 4 061 | 3 592 | 1 820 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 931 | 8 415 | 7 862 | 8 895 | 14 624 | 16 906 | 13 181 | 12 264 | 15 027 | 15 376 | 19 249 | 17 005 | 20 170 | 11 300 | 19 199 | 23 298 | 27 138 |
| Equity | 3 425 | 3 853 | 5 342 | 5 738 | 7 125 | 7 690 | 7 373 | 7 223 | 7 874 | 7 382 | 5 537 | 6 088 | 8 146 | 5 056 | 6 117 | 6 709 | 6 871 |
| Long-term debt | 985 | 1 151 | 1 212 | 1 368 | 1 908 | 2 023 | 1 792 | 1 531 | 1 596 | 1 394 | 760 | 929 | 1 523 | 3 670 | 3 788 | 3 868 | 4 005 |
| Short-term debt | 1 521 | 3 411 | 1 307 | 1 789 | 5 592 | 7 193 | 4 016 | 3 510 | 5 558 | 6 600 | 12 952 | 9 989 | 10 501 | 2 575 | 9 294 | 12 722 | 16 262 |
| Total debt | 2 506 | 4 562 | 2 519 | 3 157 | 7 499 | 9 216 | 5 809 | 5 041 | 7 153 | 7 993 | 13 712 | 10 917 | 12 024 | 6 244 | 13 082 | 16 589 | 20 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Edelfisk As | Company | 100.0% | 100.0% | 2024 |
Norsk Edelfisk As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gjelstenli | Chief Executive Officer | 0 companies |
| Roger Bekken | Chief Executive Officer | 0 companies |
| Øyvind Våge | Board of Directors | 0 companies |
| Noralf Aarnes | Board of Directors | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |
| Gustav Witzøe | Chairman | 0 companies |