| Revenue | NOK 24,3M | +10% |
| EBITDA | NOK 1,4M | -26% |
| Net profit | NOK 1M | -27% |
| Total assets | NOK 11,2M | +14% |
| Equity | NOK 7,3M | +16% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 415 | 14 732 | 18 742 | 22 141 | 24 300 |
| Staff expenses | −3 106 | −4 058 | −4 772 | −5 406 | −6 095 |
| EBITDA | 357 | 903 | 1 548 | 1 954 | 1 445 |
| Depreciation & amort. | −133 | −118 | −66 | −112 | −115 |
| EBIT | 224 | 785 | 1 482 | 1 842 | 1 330 |
| Net financials | −39 | −42 | −92 | −63 | −25 |
| Profit before tax | 185 | 743 | 1 390 | 1 779 | 1 306 |
| Tax | 41 | 177 | 306 | 392 | 288 |
| Net profit | 144 | 566 | 1 084 | 1 387 | 1 018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 618 | 7 108 | 8 087 | 9 867 | 11 229 |
| Equity | 3 206 | 3 772 | 4 856 | 6 243 | 7 261 |
| Long-term debt | 335 | 265 | 517 | 399 | 249 |
| Short-term debt | 2 077 | 3 071 | 2 714 | 3 224 | 3 719 |
| Total debt | 2 412 | 3 336 | 3 231 | 3 623 | 3 968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Deputy Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.01% | 33.01% | 2022 | |
| Individual | 20.99% | 20.99% | 2022 | |
| Individual | 16.99% | 16.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Røed Agnalt | Chief Executive Officer | 0 companies |
| Gjermund Agnalt | Board of Directors | 0 companies |
| Petter Agnalt | Deputy Chairman | 0 companies |