| Revenue | NOK 105K | -66% |
| EBITDA | NOK 8K | -95% |
| Net profit | NOK 4,5M | +6837% |
| Total assets | NOK 4,9M | +129% |
| Equity | NOK 4,7M | +1680% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 401 | 3 541 | 175 | 158 | 180 | 168 | 176 | 292 | 309 | 295 | 271 | 252 | 275 | 287 | 309 | 105 |
| Staff expenses | −0 | −0 | −78 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | −302 | −34 | −276 | −15 | −23 | −79 | −5 | 134 | 147 | 164 | 93 | 96 | 130 | 112 | 167 | 8 |
| Depreciation & amort. | −42 | −4 | −5 | −23 | −23 | −23 | −23 | −10 | −7 | −7 | −7 | −7 | −7 | −7 | −31 | −6 | −22 |
| EBIT | 95 | −306 | −39 | −299 | −38 | −46 | −102 | −15 | 127 | 140 | 157 | 86 | 89 | 123 | 81 | 161 | −14 |
| Net financials | −73 | −116 | −47 | −154 | −56 | 2 | 2 | −26 | −37 | −35 | −54 | −49 | −25 | −48 | −2 | −75 | 4 558 |
| Profit before tax | 22 | −422 | −86 | −453 | −94 | −44 | −101 | −41 | 90 | 106 | 103 | 37 | 64 | 75 | 79 | 85 | 4 544 |
| Tax | 6 | −115 | −26 | −121 | −28 | −9 | −27 | −1 | 27 | 28 | 26 | 8 | 14 | 17 | 5 | 20 | 19 |
| Net profit | 16 | −307 | −60 | −332 | −66 | −35 | −74 | −40 | 64 | 77 | 77 | 29 | 51 | 59 | 74 | 65 | 4 525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 072 | 8 140 | 9 237 | 3 970 | 3 781 | 3 725 | 3 629 | 1 932 | 1 988 | 2 041 | 2 077 | 2 080 | 2 053 | 2 088 | 2 062 | 2 138 | 4 891 |
| Equity | 486 | 179 | 119 | 36 | −30 | −65 | −138 | −179 | −115 | −38 | 40 | 69 | 120 | 178 | 252 | 266 | 4 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 807 | 3 723 | 3 710 | 2 042 | 1 997 | 1 983 | 1 949 | 1 919 | 1 849 | 1 797 | 1 767 | 1 809 | 66 |
| Short-term debt | 831 | 776 | 1 173 | 911 | 1 004 | 67 | 58 | 68 | 106 | 96 | 88 | 91 | 84 | 112 | 43 | 63 | 90 |
| Total debt | 6 587 | 7 961 | 9 118 | 3 934 | 3 811 | 3 790 | 3 768 | 2 111 | 2 103 | 2 078 | 2 037 | 2 011 | 1 933 | 1 910 | 1 810 | 1 872 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2000 | — | — |
KB Deputy Member | Deputy Member | 2000 | — | — |
KH Deputy Member | Deputy Member | 2000 | — | — |
SL Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørn Brunborg As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Brunborg | Deputy Member | 0 companies |
| Knut Brunborg | Deputy Member | 0 companies |
| Kjerstina Hjørdis Brunborg | Deputy Member | 0 companies |
| Sissel Lie | Deputy Member | 0 companies |
| Bjørn Helge Brunborg | Chairman | 0 companies |