| Revenue | NOK 78K | -66% |
| EBITDA | NOK -536K | -43% |
| Net profit | NOK -387K | -38% |
| Total assets | NOK 1,8M | +10% |
| Equity | NOK 1,7M | +11% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 275 | 1 401 | 1 362 | 1 259 | 1 263 | 1 223 | 1 137 | 953 | 796 | 920 | 828 | 734 | 233 | 78 |
| Staff expenses | −561 | −631 | −645 | −417 | −976 | −399 | −301 | −759 | −904 | −828 | −577 | −706 | −576 | −576 |
| EBITDA | 377 | 535 | 521 | 619 | 141 | 619 | 700 | 60 | −136 | 39 | 207 | −3 | −375 | −536 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBIT | 377 | 535 | 521 | 619 | 141 | 619 | 700 | 60 | −136 | 39 | 207 | −4 | −379 | −540 |
| Net financials | 42 | 72 | 85 | 18 | 9 | 5 | 9 | 5 | 9 | 2 | 0 | −0 | 20 | 44 |
| Profit before tax | 419 | 607 | 606 | 637 | 150 | 624 | 708 | 65 | −127 | 41 | 207 | −4 | −359 | −496 |
| Tax | 123 | 173 | 170 | 173 | 43 | 176 | 170 | 16 | −28 | 9 | 46 | −0 | −79 | −109 |
| Net profit | 296 | 435 | 435 | 464 | 107 | 448 | 538 | 49 | −99 | 32 | 162 | −3 | −280 | −387 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 509 | 3 043 | 3 554 | 2 453 | 2 184 | 2 370 | 2 293 | 2 439 | 1 695 | 1 756 | 1 911 | 1 911 | 1 656 | 1 819 |
| Equity | 1 566 | 1 557 | 1 554 | 1 552 | 1 545 | 1 465 | 1 472 | 1 521 | 1 451 | 1 520 | 1 682 | 1 678 | 1 525 | 1 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 943 | 1 486 | 2 000 | 901 | 639 | 904 | 821 | 918 | 244 | 236 | 229 | 233 | 131 | 132 |
| Total debt | 943 | 1 486 | 2 000 | 901 | 639 | 904 | 821 | 918 | 244 | 236 | 229 | 233 | 131 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2006 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magne Haug As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Henning Hansen | Deputy Member | 0 companies |
| Magne Truslew Haug | Chief Executive Officer | 0 companies |