| Revenue | NOK 62,1M | -18% |
| EBITDA | NOK 8,3M | -45% |
| Net profit | NOK 5,3M | -51% |
| Total assets | NOK 80,7M | +29% |
| Equity | NOK 43,6M | +14% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 23 632 | 26 791 | 38 187 | 34 000 | 38 761 | 36 455 | 22 430 | 27 762 | 37 686 | 57 539 | 76 066 | 62 099 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −10 818 | −10 016 | −10 503 | −10 786 | −11 552 | −10 923 | −10 030 | −6 887 | −12 462 | −15 655 | −14 237 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −3 788 | −2 450 | 5 092 | 4 879 | 2 417 | 4 048 | −4 799 | 3 422 | 3 588 | 6 714 | 15 179 | 8 298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 250 | −2 299 | −2 351 | −2 376 | −509 | −919 | −1 157 | −966 | −1 622 | −1 758 | −2 167 | −2 969 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −6 038 | −4 750 | 2 742 | 2 503 | 1 908 | 3 130 | −5 956 | 2 456 | 1 966 | 4 956 | 13 012 | 5 329 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −424 | −302 | 652 | −298 | −396 | 601 | −215 | −1 130 | −199 | −466 | 902 | 745 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | −6 463 | −5 052 | 3 393 | 2 205 | 1 512 | 3 731 | −6 171 | 1 326 | 1 767 | 4 490 | 13 914 | 6 074 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −96 | −4 578 | 990 | 3 065 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | −6 463 | −5 052 | 3 393 | 2 205 | 1 512 | 3 731 | −6 171 | 1 421 | 6 345 | 3 499 | 10 849 | 5 284 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 21 829 | 20 139 | 22 161 | 21 726 | 32 008 | 33 042 | 28 002 | 37 746 | 45 072 | 49 928 | 62 320 | 80 692 |
| Equity | — | — | — | — | — | — | −5 838 | −3 339 | 6 550 | 8 756 | 10 267 | 13 998 | 7 828 | 16 664 | 23 937 | 27 497 | 38 346 | 43 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 507 | 11 462 | 3 247 | 2 618 | 6 074 | 6 593 | 6 195 | 5 629 | 4 654 | 2 927 | 2 389 | 1 676 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 160 | 12 016 | 12 363 | 10 353 | 14 867 | 12 450 | 13 979 | 15 454 | 16 481 | 19 504 | 21 585 | 35 386 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 27 666 | 23 479 | 15 610 | 12 971 | 20 941 | 19 043 | 20 174 | 21 083 | 21 135 | 22 431 | 23 974 | 37 062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alliance Venture Polaris As | Company | 20.9% | 20.9% | 2024 |
Investinor Indirekte I As | Company | 20.1% | 20.1% | 2024 |
Xyz Invest As | Company | 17.6% | 17.6% | 2024 |
Borgund Invest As | Company | 14.9% | 14.9% | 2024 |
Lif Consult As | Company | 13.4% | 13.4% | 2024 |
Gurød Invest As | Company | 7.7% | 7.7% | 2024 |
Meca Invest As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Eidfor Tek As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Krogstad | Chief Executive Officer | 0 companies |
| Bjørn Sverre Christensen | Deputy Member | 0 companies |
| Lars Erik Hilsen | Board of Directors | 0 companies |
| Per Arne Bjørge | Board of Directors | 0 companies |
| Jan-Erik Hæreid | Chairman | 0 companies |
| Leif Svarstad | Board of Directors | 0 companies |